ADVOKATFIRMAET SANDER AS

1473 LØRENSKOG

Finances

Share Ownership

Return on Equity

79,83 %

Current Ratio

1,46

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 322 000	1 980 000	1 961 000	1 962 000
Net Income	277 000	118 000	214 000	175 000
Total Assets	1 065 000	1 097 000	4 944 000	1 034 000
Total Equity	347 000	630 000	512 000	337 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 322 000	1 980 000	1 961 000	1 962 000
Expenditure	1 985 000	1 852 000	1 665 000	1 717 000
Operating Profit	336 000	128 000	296 000	246 000
Financial Income	9 000	5 000	4 000	15 000
Financial Costs	11 000	15 000	5 000	4 000
Financial Balance	−2 000	−10 000	−1 000	11 000
Earnings Before Tax	333 000	118 000	295 000	257 000
Tax	56 000	0	81 000	81 000
Net Income	277 000	118 000	214 000	175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 000	187 000	0	0
Total Current Assets	915 000	910 000	4 944 000	1 034 000
Total Assets	1 065 000	1 097 000	4 944 000	1 034 000
Total Retained Equity	317 000	600 000	482 000	307 000
Total Equity	347 000	630 000	512 000	337 000
Total Long-Term Debt	93 000	131 000	0	0
Total Current Debt	625 000	336 000	4 432 000	697 000
Total Equity and Debt	1 065 000	1 097 000	4 944 000	1 034 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 179 000	1 867 000	1 865 000	1 934 000
Other Income	142 000	113 000	96 000	28 000
Revenue	2 322 000	1 980 000	1 961 000	1 962 000
Cost of Goods Sold	0	0	0	16 000
Salary Costs	959 000	933 000	659 000	918 000
Depreciation	37 000	47 000	0	0
Impairment	0	0	0	0
Expenditure	1 985 000	1 852 000	1 665 000	1 717 000
Operating Profit	336 000	128 000	296 000	246 000
Financial Income	9 000	5 000	4 000	15 000
Financial Costs	11 000	15 000	5 000	4 000
Financial Balance	−2 000	−10 000	−1 000	11 000
Dividends	300 000	0	0	300 000
Net Income	277 000	118 000	214 000	175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	150 000	187 000	0	0
Total Tangible Assets	150 000	187 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	150 000	187 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	265 000	520 000	4 266 000	595 000
Total Current Assets	915 000	910 000	4 944 000	1 034 000
Total Assets	1 065 000	1 097 000	4 944 000	1 034 000
Total Equity	347 000	630 000	512 000	337 000
Short-Term Group Debt	50 000	80 000	0	0
Total Long-Term Debt	93 000	131 000	0	0
Creditors	0	22 000	26 000	6 000
Unpaid Taxes	123 000	116 000	152 000	168 000
Dividends	300 000	0	0	300 000
Other Current Debt	116 000	118 000	4 185 000	442 000
Total Current Debt	625 000	336 000	4 432 000	697 000
Total Equity and Debt	1 065 000	1 097 000	4 944 000	1 034 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,83 %	18,73 %	41,8 %	51,93 %
Debt-to-Equity Ratio	0,27	0,21	0	0
Operating Profit Margin	14,47 %	6,46 %	15,09 %	12,54 %
Current Ratio	1,46	2,71	1,12	1,48
Quick Ratio	1,46	2,71	1,12	1,48
Equity Ratio	0,33	0,57	0,1	0,33
Gross Profit Margin	100 %	100 %	100 %	99,18 %