LUZ ELECTRO AS

1400 SKI

Finances

Share Ownership

Return on Equity

92,82 %

Current Ratio

1,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	922 000	0	0	882 000
Net Income	388 000	0	3 000	4 000
Total Assets	859 000	157 000	158 000	264 000
Total Equity	418 000	157 000	157 000	155 000

Income (NOK)	2022	2020	2019
Revenue	922 000	0	882 000
Expenditure	424 000	−3 000	877 000
Operating Profit	498 000	3 000	5 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	498 000	3 000	5 000
Tax	110 000	1 000	1 000
Net Income	388 000	3 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	859 000	157 000	158 000	264 000
Total Assets	859 000	157 000	158 000	264 000
Total Retained Equity	0	0	0	0
Total Equity	418 000	157 000	157 000	155 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	441 000	0	1 000	109 000
Total Equity and Debt	859 000	157 000	158 000	264 000

Cash flow (NOK)	2022	2020	2019
Sales Income	922 000	0	882 000
Other Income	0	0	0
Revenue	922 000	0	882 000
Cost of Goods Sold	0	0	0
Salary Costs	376 000	−6 000	740 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	424 000	−3 000	877 000
Operating Profit	498 000	3 000	5 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	388 000	3 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	497 000	157 000	158 000	262 000
Total Current Assets	859 000	157 000	158 000	264 000
Total Assets	859 000	157 000	158 000	264 000
Total Equity	418 000	157 000	157 000	155 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	108 000
Total Current Debt	441 000	0	1 000	109 000
Total Equity and Debt	859 000	157 000	158 000	264 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,82 %	0 %	1,91 %	2,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,01 %	-	-	0,57 %
Current Ratio	1,95	-	158	2,42
Quick Ratio	1,95	-	158	2,42
Equity Ratio	0,49	1	0,99	0,59
Gross Profit Margin	100 %	-	-	100 %