KIRKEGT 2 AS

7713 STEINKJER

Finances

Share Ownership

Return on Equity

21,76 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	365 000	381 000	380 000	348 000
Net Income	74 000	73 000	130 000	287 000
Total Assets	377 000	402 000	534 000	876 000
Total Equity	340 000	266 000	494 000	514 000

Income (NOK)	2022	2021	2020	2019
Revenue	365 000	381 000	380 000	348 000
Expenditure	271 000	288 000	215 000	167 000
Operating Profit	94 000	93 000	166 000	181 000
Financial Income	0	0	1 000	147 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	147 000
Earnings Before Tax	95 000	93 000	166 000	328 000
Tax	21 000	21 000	37 000	41 000
Net Income	74 000	73 000	130 000	287 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	304 000	344 000	389 000	443 000
Total Current Assets	74 000	58 000	145 000	432 000
Total Assets	377 000	402 000	534 000	876 000
Total Retained Equity	240 000	166 000	394 000	414 000
Total Equity	340 000	266 000	494 000	514 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 000	136 000	41 000	362 000
Total Equity and Debt	377 000	402 000	534 000	876 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	365 000	381 000	380 000	348 000
Revenue	365 000	381 000	380 000	348 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	43 000	48 000	59 000	76 000
Impairment	0	0	0	0
Expenditure	271 000	288 000	215 000	167 000
Operating Profit	94 000	93 000	166 000	181 000
Financial Income	0	0	1 000	147 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	147 000
Dividends	0	0	0	300 000
Net Income	74 000	73 000	130 000	287 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	184 000	182 000	179 000	175 000
Real Eastate	120 000	163 000	210 000	269 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	120 000	163 000	210 000	269 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	304 000	344 000	389 000	443 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	59 000	44 000	145 000	420 000
Total Current Assets	74 000	58 000	145 000	432 000
Total Assets	377 000	402 000	534 000	876 000
Total Equity	340 000	266 000	494 000	514 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	14 000	0	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	300 000
Other Current Debt	2 000	99 000	0	0
Total Current Debt	37 000	136 000	41 000	362 000
Total Equity and Debt	377 000	402 000	534 000	876 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,76 %	27,44 %	26,32 %	55,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,75 %	24,41 %	43,68 %	52,01 %
Current Ratio	2	0,43	3,54	1,19
Quick Ratio	2	0,43	3,54	1,19
Equity Ratio	0,9	0,66	0,93	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %