CHRISTIANIA PROPERTIES AS

0667 OSLO

Finances

Share Ownership

Return on Equity

34,01 %

Current Ratio

0,17

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	20 000	8 000	560 000
Net Income	−619 000	−587 000	−343 000	−16 000
Total Assets	518 000	722 000	1 296 000	1 628 000
Total Equity	−1 820 000	−1 200 000	−613 000	−270 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	20 000	8 000	560 000
Expenditure	639 000	607 000	349 000	563 000
Operating Profit	−619 000	−587 000	−341 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	13 000
Financial Balance	0	0	−3 000	−13 000
Earnings Before Tax	−619 000	−587 000	−343 000	−16 000
Tax	0	0	0	0
Net Income	−619 000	−587 000	−343 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	132 000	713 000	1 294 000	1 618 000
Total Current Assets	387 000	9 000	2 000	10 000
Total Assets	518 000	722 000	1 296 000	1 628 000
Total Retained Equity	−2 303 000	−1 684 000	−1 097 000	−753 000
Total Equity	−1 820 000	−1 200 000	−613 000	−270 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 338 000	1 922 000	1 910 000	1 898 000
Total Equity and Debt	518 000	722 000	1 296 000	1 628 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 000	20 000	8 000	560 000
Other Income	0	0	0	0
Revenue	20 000	20 000	8 000	560 000
Cost of Goods Sold	0	0	0	130 000
Salary Costs	0	0	0	0
Depreciation	581 000	581 000	324 000	404 000
Impairment	0	0	0	0
Expenditure	639 000	607 000	349 000	563 000
Operating Profit	−619 000	−587 000	−341 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	13 000
Financial Balance	0	0	−3 000	−13 000
Dividends	0	0	0	0
Net Income	−619 000	−587 000	−343 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	132 000	713 000	1 294 000	1 618 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	132 000	713 000	1 294 000	1 618 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	8 000	2 000	0
Total Current Assets	387 000	9 000	2 000	10 000
Total Assets	518 000	722 000	1 296 000	1 628 000
Total Equity	−1 820 000	−1 200 000	−613 000	−270 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	13 000	0	0
Unpaid Taxes	0	0	0	53 000
Dividends	0	0	0	0
Other Current Debt	2 305 000	1 910 000	1 910 000	1 845 000
Total Current Debt	2 338 000	1 922 000	1 910 000	1 898 000
Total Equity and Debt	518 000	722 000	1 296 000	1 628 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,01 %	48,92 %	55,95 %	5,93 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−3 095 %	−2 935 %	−4 262,5 %	−0,54 %
Current Ratio	0,17	0	0	0,01
Quick Ratio	0,17	0	0	0,01
Equity Ratio	−3,51	−1,66	−0,47	−0,17
Gross Profit Margin	100 %	100 %	100 %	76,79 %