NORDBYGRENDA BORETTSLAG

1473 LØRENSKOG

Finances

Share Ownership

Return on Equity

0,06 %

Current Ratio

1,65

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 391 000	3 193 000	3 713 000	2 162 000
Net Income	191 000	569 000	957 000	−6 114 000
Total Assets	319 763 000	319 921 000	319 982 000	321 003 000
Total Equity	314 423 000	314 232 000	313 663 000	312 706 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 391 000	3 193 000	3 713 000	2 162 000
Expenditure	3 078 000	2 519 000	2 624 000	8 181 000
Operating Profit	313 000	673 000	1 089 000	−6 020 000
Financial Income	7 000	3 000	9 000	34 000
Financial Costs	129 000	106 000	141 000	129 000
Financial Balance	−122 000	−103 000	−132 000	−95 000
Earnings Before Tax	191 000	569 000	957 000	−6 114 000
Tax	0	0	0	0
Net Income	191 000	569 000	957 000	−6 114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	318 311 000	318 448 000	318 607 000	318 695 000
Total Current Assets	1 452 000	1 473 000	1 375 000	2 308 000
Total Assets	319 763 000	319 921 000	319 982 000	321 003 000
Total Retained Equity	−3 237 000	−3 428 000	−3 997 000	−4 954 000
Total Equity	314 423 000	314 232 000	313 663 000	312 706 000
Total Long-Term Debt	4 462 000	5 133 000	5 805 000	6 464 000
Total Current Debt	878 000	556 000	514 000	1 833 000
Total Equity and Debt	319 763 000	319 921 000	319 982 000	321 003 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 391 000	3 193 000	3 713 000	2 162 000
Revenue	3 391 000	3 193 000	3 713 000	2 162 000
Cost of Goods Sold	0	0	0	0
Salary Costs	177 000	171 000	171 000	171 000
Depreciation	252 000	239 000	207 000	185 000
Impairment	0	0	0	0
Expenditure	3 078 000	2 519 000	2 624 000	8 181 000
Operating Profit	313 000	673 000	1 089 000	−6 020 000
Financial Income	7 000	3 000	9 000	34 000
Financial Costs	129 000	106 000	141 000	129 000
Financial Balance	−122 000	−103 000	−132 000	−95 000
Dividends	0	0	0	0
Net Income	191 000	569 000	957 000	−6 114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	318 311 000	318 448 000	318 607 000	318 695 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	318 311 000	318 448 000	318 607 000	318 695 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	318 311 000	318 448 000	318 607 000	318 695 000
Stock	0	0	0	0
Total Investments	1 074 000	1 055 000	369 000	0
Cash, Bank	240 000	66 000	452 000	1 833 000
Total Current Assets	1 452 000	1 473 000	1 375 000	2 308 000
Total Assets	319 763 000	319 921 000	319 982 000	321 003 000
Total Equity	314 423 000	314 232 000	313 663 000	312 706 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 462 000	5 133 000	5 805 000	6 464 000
Creditors	232 000	121 000	501 000	368 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	646 000	435 000	13 000	1 465 000
Total Current Debt	878 000	556 000	514 000	1 833 000
Total Equity and Debt	319 763 000	319 921 000	319 982 000	321 003 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,06 %	0,18 %	0,31 %	−1,96 %
Debt-to-Equity Ratio	0,01	0,02	0,02	0,02
Operating Profit Margin	9,23 %	21,08 %	29,33 %	−278,45 %
Current Ratio	1,65	2,65	2,68	1,26
Quick Ratio	1,65	2,65	2,68	1,26
Equity Ratio	0,98	0,98	0,98	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %