FJÆRE INVEST AS

0258 OSLO

Finances

Return on Equity

59,36 %

Current Ratio

1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	13 095 000	6 857 000	305 000	1 519 000
Total Assets	30 142 000	13 900 000	6 751 000	2 633 000
Total Equity	22 061 000	8 965 000	2 108 000	1 803 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	49 000	31 000	13 000	27 000
Operating Profit	−49 000	−31 000	−13 000	−27 000
Financial Income	14 817 000	6 949 000	332 000	1 555 000
Financial Costs	1 573 000	30 000	15 000	8 000
Financial Balance	13 244 000	6 919 000	317 000	1 547 000
Earnings Before Tax	13 194 000	6 888 000	305 000	1 519 000
Tax	99 000	31 000	0	0
Net Income	13 095 000	6 857 000	305 000	1 519 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 431 000	8 134 000	4 404 000	2 442 000
Total Current Assets	9 711 000	5 766 000	2 348 000	191 000
Total Assets	30 142 000	13 900 000	6 751 000	2 633 000
Total Retained Equity	22 031 000	8 935 000	2 078 000	1 773 000
Total Equity	22 061 000	8 965 000	2 108 000	1 803 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 081 000	4 935 000	4 644 000	830 000
Total Equity and Debt	30 142 000	13 900 000	6 751 000	2 633 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	31 000	13 000	27 000
Operating Profit	−49 000	−31 000	−13 000	−27 000
Financial Income	14 817 000	6 949 000	332 000	1 555 000
Financial Costs	1 573 000	30 000	15 000	8 000
Financial Balance	13 244 000	6 919 000	317 000	1 547 000
Dividends	0	0	0	0
Net Income	13 095 000	6 857 000	305 000	1 519 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 431 000	8 134 000	4 404 000	2 442 000
Total Fixed Assets	20 431 000	8 134 000	4 404 000	2 442 000
Stock	0	0	0	0
Total Investments	3 505 000	5 129 000	1 783 000	0
Cash, Bank	5 448 000	304 000	463 000	191 000
Total Current Assets	9 711 000	5 766 000	2 348 000	191 000
Total Assets	30 142 000	13 900 000	6 751 000	2 633 000
Total Equity	22 061 000	8 965 000	2 108 000	1 803 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 983 000	4 904 000	4 644 000	830 000
Total Current Debt	8 081 000	4 935 000	4 644 000	830 000
Total Equity and Debt	30 142 000	13 900 000	6 751 000	2 633 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,36 %	76,49 %	14,47 %	84,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,2	1,17	0,51	0,23
Quick Ratio	1,2	1,17	0,51	0,23
Equity Ratio	0,73	0,64	0,31	0,68
Gross Profit Margin	-	-	-	-