JÆREN BEGRAVELSESBYRÅ AS

4365 NÆRBØ

Finances

Share Ownership

Return on Equity

71,22 %

Current Ratio

2,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	409 000	101 000	148 000	250 000
Net Income	245 000	62 000	107 000	187 000
Total Assets	676 000	629 000	577 000	502 000
Total Equity	344 000	99 000	537 000	430 000

Income (NOK)	2022	2021	2020	2019
Revenue	409 000	101 000	148 000	250 000
Expenditure	96 000	22 000	10 000	10 000
Operating Profit	313 000	79 000	137 000	239 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	314 000	79 000	138 000	240 000
Tax	69 000	17 000	30 000	53 000
Net Income	245 000	62 000	107 000	187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	676 000	629 000	577 000	502 000
Total Assets	676 000	629 000	577 000	502 000
Total Retained Equity	314 000	69 000	507 000	400 000
Total Equity	344 000	99 000	537 000	430 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	332 000	530 000	40 000	72 000
Total Equity and Debt	676 000	629 000	577 000	502 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	409 000	101 000	148 000	250 000
Other Income	0	0	0	0
Revenue	409 000	101 000	148 000	250 000
Cost of Goods Sold	82 000	5 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	96 000	22 000	10 000	10 000
Operating Profit	313 000	79 000	137 000	239 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	245 000	62 000	107 000	187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	612 000	583 000	553 000	480 000
Total Current Assets	676 000	629 000	577 000	502 000
Total Assets	676 000	629 000	577 000	502 000
Total Equity	344 000	99 000	537 000	430 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	10 000	10 000
Unpaid Taxes	23 000	13 000	0	9 000
Dividends	0	0	0	0
Other Current Debt	240 000	500 000	0	0
Total Current Debt	332 000	530 000	40 000	72 000
Total Equity and Debt	676 000	629 000	577 000	502 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,22 %	62,63 %	19,93 %	43,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	76,53 %	78,22 %	92,57 %	95,6 %
Current Ratio	2,04	1,19	14,43	6,97
Quick Ratio	2,04	1,19	14,43	6,97
Equity Ratio	0,51	0,16	0,93	0,86
Gross Profit Margin	79,95 %	95,05 %	100 %	100 %