ADVOKATFIRMAET ØVERBØ GJØRTZ AS

6412 MOLDE

Finances

Return on Equity

0 %

Current Ratio

2,04

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	61 873 000	56 287 000	57 407 000	61 446 000
Net Income	0	0	0	0
Total Assets	19 265 000	20 214 000	21 508 000	22 781 000
Total Equity	9 768 000	10 433 000	11 467 000	11 144 000

Income (NOK)	2022	2021	2020	2019
Revenue	61 873 000	56 287 000	57 407 000	61 446 000
Expenditure	44 632 000	40 390 000	41 867 000	47 745 000
Operating Profit	17 241 000	15 897 000	15 540 000	13 701 000
Financial Income	204 000	76 000	95 000	124 000
Financial Costs	17 431 000	15 957 000	15 621 000	13 810 000
Financial Balance	−17 227 000	−15 881 000	−15 526 000	−13 686 000
Earnings Before Tax	14 000	16 000	15 000	15 000
Tax	14 000	16 000	15 000	15 000
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 904 000	2 083 000	2 090 000	2 506 000
Total Current Assets	17 361 000	18 130 000	19 418 000	20 274 000
Total Assets	19 265 000	20 214 000	21 508 000	22 781 000
Total Retained Equity	7 911 000	8 679 000	9 508 000	9 412 000
Total Equity	9 768 000	10 433 000	11 467 000	11 144 000
Total Long-Term Debt	985 000	1 500 000	2 014 000	2 528 000
Total Current Debt	8 512 000	8 281 000	8 027 000	9 109 000
Total Equity and Debt	19 265 000	20 214 000	21 508 000	22 781 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	61 871 000	55 828 000	56 985 000	61 035 000
Other Income	2 000	459 000	422 000	411 000
Revenue	61 873 000	56 287 000	57 407 000	61 446 000
Cost of Goods Sold	0	0	0	0
Salary Costs	30 300 000	27 308 000	28 563 000	32 667 000
Depreciation	304 000	387 000	357 000	461 000
Impairment	0	0	0	0
Expenditure	44 632 000	40 390 000	41 867 000	47 745 000
Operating Profit	17 241 000	15 897 000	15 540 000	13 701 000
Financial Income	204 000	76 000	95 000	124 000
Financial Costs	17 431 000	15 957 000	15 621 000	13 810 000
Financial Balance	−17 227 000	−15 881 000	−15 526 000	−13 686 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	87 000	77 000	71 000	47 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 158 000	1 263 000	1 192 000	1 549 000
Total Tangible Assets	1 158 000	1 263 000	1 192 000	1 549 000
Total Fiancial Fixed Assets	660 000	743 000	826 000	910 000
Total Fixed Assets	1 904 000	2 083 000	2 090 000	2 506 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 052 000	2 498 000	5 153 000	983 000
Total Current Assets	17 361 000	18 130 000	19 418 000	20 274 000
Total Assets	19 265 000	20 214 000	21 508 000	22 781 000
Total Equity	9 768 000	10 433 000	11 467 000	11 144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	985 000	1 500 000	2 014 000	2 528 000
Creditors	941 000	1 837 000	811 000	1 097 000
Unpaid Taxes	4 453 000	4 260 000	3 984 000	4 365 000
Dividends	0	0	0	0
Other Current Debt	3 094 000	2 162 000	3 194 000	3 647 000
Total Current Debt	8 512 000	8 281 000	8 027 000	9 109 000
Total Equity and Debt	19 265 000	20 214 000	21 508 000	22 781 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0,1	0,14	0,18	0,23
Operating Profit Margin	27,87 %	28,24 %	27,07 %	22,3 %
Current Ratio	2,04	2,19	2,42	2,23
Quick Ratio	2,04	2,19	2,42	2,23
Equity Ratio	0,51	0,52	0,53	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %