EET EIENDOMSUTVIKLING AS

3055 KROKSTADELVA

Finances

Share Ownership

Return on Equity

7,37 %

Current Ratio

47,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 575 000	9 252 000	8 790 000	7 650 000
Net Income	266 000	682 000	715 000	521 000
Total Assets	3 687 000	6 559 000	5 774 000	12 477 000
Total Equity	3 608 000	3 342 000	2 660 000	2 265 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 575 000	9 252 000	8 790 000	7 650 000
Expenditure	6 051 000	8 228 000	7 542 000	6 709 000
Operating Profit	524 000	1 024 000	1 248 000	941 000
Financial Income	2 000	0	3 000	0
Financial Costs	184 000	149 000	335 000	273 000
Financial Balance	−182 000	−149 000	−332 000	−273 000
Earnings Before Tax	342 000	875 000	916 000	668 000
Tax	75 000	192 000	202 000	147 000
Net Income	266 000	682 000	715 000	521 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 687 000	6 559 000	5 774 000	12 477 000
Total Assets	3 687 000	6 559 000	5 774 000	12 477 000
Total Retained Equity	3 408 000	3 142 000	2 460 000	2 065 000
Total Equity	3 608 000	3 342 000	2 660 000	2 265 000
Total Long-Term Debt	0	3 000 000	2 122 000	6 388 000
Total Current Debt	78 000	217 000	992 000	3 824 000
Total Equity and Debt	3 687 000	6 559 000	5 774 000	12 477 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 575 000	9 252 000	8 790 000	7 650 000
Other Income	0	0	0	0
Revenue	6 575 000	9 252 000	8 790 000	7 650 000
Cost of Goods Sold	5 827 000	8 086 000	7 382 000	6 521 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 051 000	8 228 000	7 542 000	6 709 000
Operating Profit	524 000	1 024 000	1 248 000	941 000
Financial Income	2 000	0	3 000	0
Financial Costs	184 000	149 000	335 000	273 000
Financial Balance	−182 000	−149 000	−332 000	−273 000
Dividends	0	0	320 000	0
Net Income	266 000	682 000	715 000	521 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	2 355 000	4 355 000	4 695 000	4 820 000
Total Investments	0	0	0	0
Cash, Bank	1 332 000	2 204 000	1 079 000	7 000
Total Current Assets	3 687 000	6 559 000	5 774 000	12 477 000
Total Assets	3 687 000	6 559 000	5 774 000	12 477 000
Total Equity	3 608 000	3 342 000	2 660 000	2 265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000 000	2 122 000	6 388 000
Creditors	3 000	24 000	471 000	2 394 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	320 000	0
Other Current Debt	0	0	320 000	149 000
Total Current Debt	78 000	217 000	992 000	3 824 000
Total Equity and Debt	3 687 000	6 559 000	5 774 000	12 477 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,37 %	20,41 %	26,88 %	23 %
Debt-to-Equity Ratio	0	0,9	0,8	2,82
Operating Profit Margin	7,97 %	11,07 %	14,2 %	12,3 %
Current Ratio	47,27	30,23	5,82	3,26
Quick Ratio	−1,62	−1,59	−1,56	−12,53
Equity Ratio	0,98	0,51	0,46	0,18
Gross Profit Margin	11,38 %	12,6 %	16,02 %	14,76 %