J.F.CONSULTING AS

4550 FARSUND

Finances

Return on Equity

−49,32 %

Current Ratio

0,04

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 000	10 000	12 000	19 000
Net Income	36 000	−12 000	−23 000	−6 000
Total Assets	771 000	560 000	423 000	423 000
Total Equity	−73 000	−108 000	−96 000	−73 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 000	10 000	12 000	19 000
Expenditure	12 000	22 000	35 000	24 000
Operating Profit	22 000	−12 000	−23 000	−6 000
Financial Income	14 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	14 000	0	0	0
Earnings Before Tax	36 000	−12 000	−23 000	−6 000
Tax	0	0	0	0
Net Income	36 000	−12 000	−23 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	737 000	499 000	399 000	399 000
Total Current Assets	34 000	61 000	24 000	24 000
Total Assets	771 000	560 000	423 000	423 000
Total Retained Equity	−103 000	−138 000	−126 000	−103 000
Total Equity	−73 000	−108 000	−96 000	−73 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	844 000	669 000	520 000	497 000
Total Equity and Debt	771 000	560 000	423 000	423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 000	10 000	12 000	19 000
Other Income	0	0	0	0
Revenue	34 000	10 000	12 000	19 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	22 000	35 000	24 000
Operating Profit	22 000	−12 000	−23 000	−6 000
Financial Income	14 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	14 000	0	0	0
Dividends	0	0	0	0
Net Income	36 000	−12 000	−23 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	737 000	499 000	399 000	399 000
Total Fixed Assets	737 000	499 000	399 000	399 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	58 000	21 000	24 000
Total Current Assets	34 000	61 000	24 000	24 000
Total Assets	771 000	560 000	423 000	423 000
Total Equity	−73 000	−108 000	−96 000	−73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	844 000	669 000	520 000	497 000
Total Current Debt	844 000	669 000	520 000	497 000
Total Equity and Debt	771 000	560 000	423 000	423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−49,32 %	11,11 %	23,96 %	8,22 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	64,71 %	−120 %	−191,67 %	−31,58 %
Current Ratio	0,04	0,09	0,05	0,05
Quick Ratio	0,04	0,09	0,05	0,05
Equity Ratio	−0,09	−0,19	−0,23	−0,17
Gross Profit Margin	100 %	100 %	100 %	100 %