DINBYGGPARTNER AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

97,27 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	28 063 000	23 042 000	22 959 000	19 114 000
Net Income	2 348 000	2 475 000	1 944 000	1 693 000
Total Assets	7 354 000	6 841 000	7 386 000	5 944 000
Total Equity	2 414 000	2 636 000	2 861 000	2 717 000

Income (NOK)	2022	2021	2020	2019
Revenue	28 063 000	23 042 000	22 959 000	19 114 000
Expenditure	25 066 000	19 865 000	20 454 000	16 920 000
Operating Profit	2 997 000	3 176 000	2 504 000	2 193 000
Financial Income	26 000	5 000	19 000	20 000
Financial Costs	3 000	4 000	5 000	1 000
Financial Balance	23 000	1 000	14 000	19 000
Earnings Before Tax	3 020 000	3 177 000	2 518 000	2 212 000
Tax	672 000	702 000	574 000	519 000
Net Income	2 348 000	2 475 000	1 944 000	1 693 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	91 000	101 000	39 000	117 000
Total Current Assets	7 262 000	6 740 000	7 346 000	5 827 000
Total Assets	7 354 000	6 841 000	7 386 000	5 944 000
Total Retained Equity	2 389 000	2 612 000	2 837 000	2 693 000
Total Equity	2 414 000	2 636 000	2 861 000	2 717 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 940 000	4 205 000	4 524 000	3 227 000
Total Equity and Debt	7 354 000	6 841 000	7 386 000	5 944 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 063 000	23 042 000	22 941 000	19 114 000
Other Income	0	0	17 000	0
Revenue	28 063 000	23 042 000	22 959 000	19 114 000
Cost of Goods Sold	17 591 000	13 919 000	14 912 000	11 083 000
Salary Costs	6 332 000	4 881 000	4 230 000	4 693 000
Depreciation	10 000	22 000	38 000	88 000
Impairment	0	0	0	0
Expenditure	25 066 000	19 865 000	20 454 000	16 920 000
Operating Profit	2 997 000	3 176 000	2 504 000	2 193 000
Financial Income	26 000	5 000	19 000	20 000
Financial Costs	3 000	4 000	5 000	1 000
Financial Balance	23 000	1 000	14 000	19 000
Dividends	1 500 000	1 200 000	1 800 000	450 000
Net Income	2 348 000	2 475 000	1 944 000	1 693 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	7 000	17 000	27 000	36 000
Fixtures	0	0	13 000	81 000
Total Tangible Assets	7 000	17 000	39 000	117 000
Total Fiancial Fixed Assets	84 000	84 000	0	0
Total Fixed Assets	91 000	101 000	39 000	117 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 228 000	5 548 000	4 677 000	3 255 000
Total Current Assets	7 262 000	6 740 000	7 346 000	5 827 000
Total Assets	7 354 000	6 841 000	7 386 000	5 944 000
Total Equity	2 414 000	2 636 000	2 861 000	2 717 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	675 000	648 000	587 000	508 000
Unpaid Taxes	1 627 000	1 255 000	1 229 000	1 358 000
Dividends	1 500 000	1 200 000	1 800 000	450 000
Other Current Debt	466 000	400 000	335 000	393 000
Total Current Debt	4 940 000	4 205 000	4 524 000	3 227 000
Total Equity and Debt	7 354 000	6 841 000	7 386 000	5 944 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,27 %	93,89 %	67,95 %	62,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,68 %	13,78 %	10,91 %	11,47 %
Current Ratio	1,47	1,6	1,62	1,81
Quick Ratio	1,47	1,6	1,62	1,81
Equity Ratio	0,33	0,39	0,39	0,46
Gross Profit Margin	37,32 %	39,59 %	35,05 %	42,02 %