MIRA EIENDOM AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

−57,62 %

Current Ratio

1,18

Debt-to-Equity Ratio

6,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	621 000	576 000	612 000	610 000
Net Income	−1 607 000	315 000	694 000	445 000
Total Assets	74 803 000	65 299 000	47 571 000	37 514 000
Total Equity	2 789 000	4 396 000	4 082 000	3 387 000

Income (NOK)	2022	2021	2020	2019
Revenue	621 000	576 000	612 000	610 000
Expenditure	365 000	328 000	359 000	291 000
Operating Profit	256 000	249 000	253 000	319 000
Financial Income	21 000	1 286 000	1 289 000	650 000
Financial Costs	1 884 000	1 220 000	848 000	525 000
Financial Balance	−1 863 000	66 000	441 000	125 000
Earnings Before Tax	−1 607 000	315 000	694 000	445 000
Tax	0	0	0	0
Net Income	−1 607 000	315 000	694 000	445 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 701 000	9 799 000	9 898 000	9 938 000
Total Current Assets	65 102 000	55 499 000	37 673 000	27 576 000
Total Assets	74 803 000	65 299 000	47 571 000	37 514 000
Total Retained Equity	130 000	1 738 000	1 423 000	729 000
Total Equity	2 789 000	4 396 000	4 082 000	3 387 000
Total Long-Term Debt	16 925 000	19 203 000	19 432 000	22 113 000
Total Current Debt	55 090 000	41 699 000	24 057 000	12 013 000
Total Equity and Debt	74 803 000	65 299 000	47 571 000	37 514 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	621 000	576 000	612 000	610 000
Revenue	621 000	576 000	612 000	610 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	98 000	99 000	100 000	100 000
Impairment	0	0	0	0
Expenditure	365 000	328 000	359 000	291 000
Operating Profit	256 000	249 000	253 000	319 000
Financial Income	21 000	1 286 000	1 289 000	650 000
Financial Costs	1 884 000	1 220 000	848 000	525 000
Financial Balance	−1 863 000	66 000	441 000	125 000
Dividends	0	0	0	0
Net Income	−1 607 000	315 000	694 000	445 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 701 000	9 799 000	9 898 000	9 938 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 701 000	9 799 000	9 898 000	9 938 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 701 000	9 799 000	9 898 000	9 938 000
Stock	0	0	0	0
Total Investments	64 997 000	55 436 000	37 599 000	27 544 000
Cash, Bank	105 000	64 000	74 000	32 000
Total Current Assets	65 102 000	55 499 000	37 673 000	27 576 000
Total Assets	74 803 000	65 299 000	47 571 000	37 514 000
Total Equity	2 789 000	4 396 000	4 082 000	3 387 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 925 000	19 203 000	19 432 000	22 113 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	55 090 000	41 699 000	24 057 000	12 013 000
Total Equity and Debt	74 803 000	65 299 000	47 571 000	37 514 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−57,62 %	7,17 %	17 %	13,14 %
Debt-to-Equity Ratio	6,07	4,37	4,76	6,53
Operating Profit Margin	41,22 %	43,23 %	41,34 %	52,3 %
Current Ratio	1,18	1,33	1,57	2,3
Quick Ratio	1,18	1,33	1,57	2,3
Equity Ratio	0,04	0,07	0,09	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %