FJELLFARER EIENDOM AS

8230 SULITJELMA

Finances

Share Ownership

Return on Equity

664,29 %

Current Ratio

2,45

Debt-to-Equity Ratio

−214,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	610 000	410 000	451 000	528 000
Net Income	−279 000	−252 000	−566 000	−461 000
Total Assets	9 336 000	9 478 000	9 729 000	10 752 000
Total Equity	−42 000	237 000	489 000	1 055 000

Income (NOK)	2022	2021	2020	2019
Revenue	610 000	410 000	451 000	528 000
Expenditure	656 000	618 000	968 000	696 000
Operating Profit	−47 000	−208 000	−517 000	−169 000
Financial Income	60 000	0	0	1 000
Financial Costs	292 000	45 000	49 000	294 000
Financial Balance	−232 000	−45 000	−49 000	−293 000
Earnings Before Tax	−279 000	−252 000	−566 000	−461 000
Tax	0	0	0	0
Net Income	−279 000	−252 000	−566 000	−461 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 423 000	8 872 000	9 207 000	9 628 000
Total Current Assets	913 000	606 000	522 000	1 125 000
Total Assets	9 336 000	9 478 000	9 729 000	10 752 000
Total Retained Equity	−2 072 000	−1 793 000	−1 541 000	−975 000
Total Equity	−42 000	237 000	489 000	1 055 000
Total Long-Term Debt	9 006 000	9 072 000	9 137 000	9 203 000
Total Current Debt	372 000	169 000	102 000	494 000
Total Equity and Debt	9 336 000	9 478 000	9 729 000	10 752 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	−40 000	10 000	21 000
Other Income	600 000	450 000	442 000	507 000
Revenue	610 000	410 000	451 000	528 000
Cost of Goods Sold	1 000	0	0	1 000
Salary Costs	0	0	0	3 000
Depreciation	475 000	474 000	468 000	466 000
Impairment	0	0	0	0
Expenditure	656 000	618 000	968 000	696 000
Operating Profit	−47 000	−208 000	−517 000	−169 000
Financial Income	60 000	0	0	1 000
Financial Costs	292 000	45 000	49 000	294 000
Financial Balance	−232 000	−45 000	−49 000	−293 000
Dividends	0	0	0	0
Net Income	−279 000	−252 000	−566 000	−461 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 326 000	8 679 000	8 918 000	9 241 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	97 000	193 000	290 000	386 000
Total Tangible Assets	8 423 000	8 872 000	9 207 000	9 628 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 423 000	8 872 000	9 207 000	9 628 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	856 000	488 000	354 000	1 019 000
Total Current Assets	913 000	606 000	522 000	1 125 000
Total Assets	9 336 000	9 478 000	9 729 000	10 752 000
Total Equity	−42 000	237 000	489 000	1 055 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 006 000	9 072 000	9 137 000	9 203 000
Creditors	13 000	13 000	4 000	−23 000
Unpaid Taxes	20 000	8 000	−1 000	47 000
Dividends	0	0	0	0
Other Current Debt	338 000	148 000	100 000	470 000
Total Current Debt	372 000	169 000	102 000	494 000
Total Equity and Debt	9 336 000	9 478 000	9 729 000	10 752 000

Financial indicators	2022	2021	2020	2019
Return on Equity	664,29 %	−106,33 %	−115,75 %	−43,7 %
Debt-to-Equity Ratio	−214,43	38,28	18,69	8,72
Operating Profit Margin	−7,7 %	−50,73 %	−114,63 %	−32,01 %
Current Ratio	2,45	3,59	5,12	2,28
Quick Ratio	2,45	3,59	5,12	2,28
Equity Ratio	−0	0,03	0,05	0,1
Gross Profit Margin	99,84 %	100 %	100 %	99,81 %