JETO BILSALG AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

−5,42 %

Current Ratio

2,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	530 000	242 000	1 621 000	687 000
Net Income	−13 000	−29 000	203 000	15 000
Total Assets	441 000	344 000	395 000	364 000
Total Equity	240 000	253 000	282 000	104 000

Income (NOK)	2022	2021	2020	2019
Revenue	530 000	242 000	1 621 000	687 000
Expenditure	547 000	280 000	1 357 000	659 000
Operating Profit	−17 000	−38 000	264 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	9 000
Financial Balance	0	0	−4 000	−9 000
Earnings Before Tax	−17 000	−37 000	260 000	19 000
Tax	−4 000	−8 000	57 000	4 000
Net Income	−13 000	−29 000	203 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	19 000	29 000	125 000
Total Current Assets	423 000	325 000	367 000	240 000
Total Assets	441 000	344 000	395 000	364 000
Total Retained Equity	210 000	223 000	252 000	74 000
Total Equity	240 000	253 000	282 000	104 000
Total Long-Term Debt	0	0	0	89 000
Total Current Debt	201 000	91 000	114 000	172 000
Total Equity and Debt	441 000	344 000	395 000	364 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	530 000	242 000	1 585 000	687 000
Other Income	0	0	36 000	0
Revenue	530 000	242 000	1 621 000	687 000
Cost of Goods Sold	505 000	240 000	1 298 000	585 000
Salary Costs	0	0	0	0
Depreciation	5 000	5 000	20 000	30 000
Impairment	0	0	0	0
Expenditure	547 000	280 000	1 357 000	659 000
Operating Profit	−17 000	−38 000	264 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	9 000
Financial Balance	0	0	−4 000	−9 000
Dividends	0	0	0	0
Net Income	−13 000	−29 000	203 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	8 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	11 000	16 000	125 000
Total Tangible Assets	6 000	11 000	16 000	125 000
Total Fiancial Fixed Assets	0	0	13 000	0
Total Fixed Assets	18 000	19 000	29 000	125 000
Stock	404 000	300 000	0	7 000
Total Investments	0	0	0	0
Cash, Bank	6 000	8 000	188 000	5 000
Total Current Assets	423 000	325 000	367 000	240 000
Total Assets	441 000	344 000	395 000	364 000
Total Equity	240 000	253 000	282 000	104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	89 000
Creditors	11 000	30 000	32 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	190 000	60 000	32 000	147 000
Total Current Debt	201 000	91 000	114 000	172 000
Total Equity and Debt	441 000	344 000	395 000	364 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,42 %	−11,46 %	71,99 %	14,42 %
Debt-to-Equity Ratio	0	0	0	0,86
Operating Profit Margin	−3,21 %	−15,7 %	16,29 %	4,08 %
Current Ratio	2,1	3,57	3,22	1,4
Quick Ratio	−2,08	−1,56	3,22	1,45
Equity Ratio	0,54	0,74	0,71	0,29
Gross Profit Margin	4,72 %	0,83 %	19,93 %	14,85 %