VIVA ITALIA RESTAURANT AS

7633 FROSTA

Finances

Share Ownership

Return on Equity

31,62 %

Current Ratio

1,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 851 000	4 547 000	3 961 000	3 147 000
Net Income	191 000	538 000	1 145 000	176 000
Total Assets	1 563 000	2 242 000	1 798 000	996 000
Total Equity	604 000	713 000	1 175 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 851 000	4 547 000	3 961 000	3 147 000
Expenditure	4 530 000	3 774 000	2 426 000	2 865 000
Operating Profit	245 000	690 000	1 469 000	227 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	245 000	690 000	1 468 000	226 000
Tax	54 000	152 000	323 000	50 000
Net Income	191 000	538 000	1 145 000	176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	47 000	50 000	67 000
Total Current Assets	1 534 000	2 195 000	1 748 000	929 000
Total Assets	1 563 000	2 242 000	1 798 000	996 000
Total Retained Equity	574 000	683 000	1 145 000	0
Total Equity	604 000	713 000	1 175 000	30 000
Total Long-Term Debt	0	0	1 000	3 000
Total Current Debt	959 000	1 529 000	622 000	963 000
Total Equity and Debt	1 563 000	2 242 000	1 798 000	996 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 851 000	4 547 000	3 948 000	3 136 000
Other Income	0	0	13 000	11 000
Revenue	4 851 000	4 547 000	3 961 000	3 147 000
Cost of Goods Sold	1 353 000	1 362 000	1 107 000	980 000
Salary Costs	2 394 000	1 738 000	841 000	1 361 000
Depreciation	20 000	18 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	4 530 000	3 774 000	2 426 000	2 865 000
Operating Profit	245 000	690 000	1 469 000	227 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	0	0
Dividends	300 000	1 000 000	0	564 000
Net Income	191 000	538 000	1 145 000	176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	47 000	50 000	67 000
Total Tangible Assets	27 000	47 000	50 000	67 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 000	47 000	50 000	67 000
Stock	93 000	90 000	59 000	68 000
Total Investments	0	0	0	0
Cash, Bank	1 419 000	2 097 000	1 672 000	846 000
Total Current Assets	1 534 000	2 195 000	1 748 000	929 000
Total Assets	1 563 000	2 242 000	1 798 000	996 000
Total Equity	604 000	713 000	1 175 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	3 000
Creditors	100 000	41 000	26 000	46 000
Unpaid Taxes	179 000	145 000	126 000	117 000
Dividends	300 000	1 000 000	0	564 000
Other Current Debt	324 000	190 000	146 000	185 000
Total Current Debt	959 000	1 529 000	622 000	963 000
Total Equity and Debt	1 563 000	2 242 000	1 798 000	996 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,62 %	75,46 %	97,45 %	586,67 %
Debt-to-Equity Ratio	0	0	0	0,1
Operating Profit Margin	5,05 %	15,17 %	37,09 %	7,21 %
Current Ratio	1,6	1,44	2,81	0,96
Quick Ratio	1,77	1,53	3,1	1,04
Equity Ratio	0,39	0,32	0,65	0,03
Gross Profit Margin	72,11 %	70,05 %	72,05 %	68,86 %