JENSSEN INVEST & HOLDING AS

7010 TRONDHEIM

Finances

Return on Equity

4,2 %

Current Ratio

120

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 000	131 000	133 000	534 000
Net Income	5 000	26 000	22 000	66 000
Total Assets	120 000	84 000	55 000	48 000
Total Equity	119 000	88 000	88 000	66 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 000	131 000	133 000	534 000
Expenditure	4 000	97 000	105 000	444 000
Operating Profit	6 000	34 000	28 000	90 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	6 000	34 000	28 000	90 000
Tax	1 000	7 000	6 000	24 000
Net Income	5 000	26 000	22 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	120 000	84 000	55 000	48 000
Total Assets	120 000	84 000	55 000	48 000
Total Retained Equity	89 000	58 000	58 000	36 000
Total Equity	119 000	88 000	88 000	66 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	−4 000	−33 000	−18 000
Total Equity and Debt	120 000	84 000	55 000	48 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	131 000	131 000	534 000
Other Income	0	0	2 000	0
Revenue	10 000	131 000	133 000	534 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	97 000	105 000	444 000
Operating Profit	6 000	34 000	28 000	90 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	5 000	26 000	22 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	18 000	84 000	18 000	18 000
Cash, Bank	23 000	0	37 000	10 000
Total Current Assets	120 000	84 000	55 000	48 000
Total Assets	120 000	84 000	55 000	48 000
Total Equity	119 000	88 000	88 000	66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	9 000	−44 000	−44 000
Total Current Debt	1 000	−4 000	−33 000	−18 000
Total Equity and Debt	120 000	84 000	55 000	48 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,2 %	29,55 %	25 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60 %	25,95 %	21,05 %	16,85 %
Current Ratio	120	−21	−1,67	−2,67
Quick Ratio	120	−21	−1,67	−2,67
Equity Ratio	0,99	1,05	1,6	1,38
Gross Profit Margin	100 %	100 %	100 %	100 %