KVINEN EIENDOM AS

4400 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

133,61 %

Current Ratio

0,76

Debt-to-Equity Ratio

21,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 039 000	603 000	1 339 000	1 387 000
Net Income	163 000	−508 000	355 000	117 000
Total Assets	3 225 000	3 253 000	3 637 000	3 729 000
Total Equity	122 000	−41 000	467 000	276 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 039 000	603 000	1 339 000	1 387 000
Expenditure	734 000	991 000	984 000	1 095 000
Operating Profit	305 000	−389 000	355 000	292 000
Financial Income	0	0	0	0
Financial Costs	142 000	119 000	0	121 000
Financial Balance	−142 000	−119 000	0	−121 000
Earnings Before Tax	163 000	−508 000	355 000	171 000
Tax	0	0	0	54 000
Net Income	163 000	−508 000	355 000	117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 897 000	3 064 000	3 232 000	3 329 000
Total Current Assets	328 000	188 000	406 000	400 000
Total Assets	3 225 000	3 253 000	3 637 000	3 729 000
Total Retained Equity	22 000	−141 000	367 000	176 000
Total Equity	122 000	−41 000	467 000	276 000
Total Long-Term Debt	2 673 000	2 800 000	2 859 000	2 984 000
Total Current Debt	430 000	493 000	312 000	469 000
Total Equity and Debt	3 225 000	3 253 000	3 637 000	3 729 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	641 000	603 000	1 025 000	1 118 000
Other Income	398 000	0	314 000	269 000
Revenue	1 039 000	603 000	1 339 000	1 387 000
Cost of Goods Sold	160 000	88 000	229 000	159 000
Salary Costs	9 000	0	338 000	281 000
Depreciation	167 000	167 000	98 000	161 000
Impairment	0	0	0	0
Expenditure	734 000	991 000	984 000	1 095 000
Operating Profit	305 000	−389 000	355 000	292 000
Financial Income	0	0	0	0
Financial Costs	142 000	119 000	0	121 000
Financial Balance	−142 000	−119 000	0	−121 000
Dividends	0	0	0	0
Net Income	163 000	−508 000	355 000	117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 812 000	2 925 000	3 038 000	3 088 000
Machinery and Plant Facilities	0	0	194 000	242 000
Fixtures	85 000	139 000	0	0
Total Tangible Assets	2 897 000	3 064 000	3 232 000	3 329 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 897 000	3 064 000	3 232 000	3 329 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	70 000	2 000	0
Total Current Assets	328 000	188 000	406 000	400 000
Total Assets	3 225 000	3 253 000	3 637 000	3 729 000
Total Equity	122 000	−41 000	467 000	276 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 673 000	2 800 000	2 859 000	2 984 000
Creditors	88 000	183 000	−84 000	64 000
Unpaid Taxes	2 000	0	115 000	117 000
Dividends	0	0	0	0
Other Current Debt	340 000	311 000	227 000	256 000
Total Current Debt	430 000	493 000	312 000	469 000
Total Equity and Debt	3 225 000	3 253 000	3 637 000	3 729 000

Financial indicators	2022	2021	2020	2019
Return on Equity	133,61 %	1 239,02 %	76,02 %	42,39 %
Debt-to-Equity Ratio	21,91	−68,29	6,12	10,81
Operating Profit Margin	29,36 %	−64,51 %	26,51 %	21,05 %
Current Ratio	0,76	0,38	1,3	0,85
Quick Ratio	0,76	0,38	1,3	0,85
Equity Ratio	0,04	−0,01	0,13	0,07
Gross Profit Margin	84,6 %	85,41 %	82,9 %	88,54 %