TAKSTFIRMA KRISTEN EIKENÆS AS

6783 STRYN

Finances

Share Ownership

Return on Equity

59,36 %

Current Ratio

2,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 701 000	2 542 000	2 541 000	2 472 000
Net Income	726 000	617 000	603 000	695 000
Total Assets	2 071 000	2 069 000	2 025 000	3 505 000
Total Equity	1 223 000	1 278 000	1 361 000	2 939 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 701 000	2 542 000	2 541 000	2 472 000
Expenditure	1 775 000	1 750 000	1 760 000	1 514 000
Operating Profit	925 000	791 000	780 000	958 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	51 000
Financial Balance	0	−1 000	−1 000	−51 000
Earnings Before Tax	925 000	790 000	779 000	908 000
Tax	199 000	174 000	176 000	214 000
Net Income	726 000	617 000	603 000	695 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	10 000	7 000	19 000
Total Current Assets	2 066 000	2 059 000	2 018 000	3 486 000
Total Assets	2 071 000	2 069 000	2 025 000	3 505 000
Total Retained Equity	1 193 000	1 248 000	1 331 000	2 909 000
Total Equity	1 223 000	1 278 000	1 361 000	2 939 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	849 000	791 000	663 000	566 000
Total Equity and Debt	2 071 000	2 069 000	2 025 000	3 505 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 701 000	2 542 000	2 541 000	2 472 000
Other Income	0	0	0	0
Revenue	2 701 000	2 542 000	2 541 000	2 472 000
Cost of Goods Sold	31 000	4 000	0	0
Salary Costs	1 287 000	1 293 000	1 226 000	1 142 000
Depreciation	5 000	11 000	12 000	16 000
Impairment	0	0	0	0
Expenditure	1 775 000	1 750 000	1 760 000	1 514 000
Operating Profit	925 000	791 000	780 000	958 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	51 000
Financial Balance	0	−1 000	−1 000	−51 000
Dividends	782 000	700 000	2 181 000	0
Net Income	726 000	617 000	603 000	695 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	10 000	7 000	19 000
Total Tangible Assets	5 000	10 000	7 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	10 000	7 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	458 000	372 000	671 000	745 000
Total Current Assets	2 066 000	2 059 000	2 018 000	3 486 000
Total Assets	2 071 000	2 069 000	2 025 000	3 505 000
Total Equity	1 223 000	1 278 000	1 361 000	2 939 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	47 000	40 000	−87 000	−9 000
Unpaid Taxes	374 000	364 000	370 000	264 000
Dividends	782 000	700 000	2 181 000	0
Other Current Debt	229 000	213 000	205 000	98 000
Total Current Debt	849 000	791 000	663 000	566 000
Total Equity and Debt	2 071 000	2 069 000	2 025 000	3 505 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,36 %	48,28 %	44,31 %	23,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,25 %	31,12 %	30,7 %	38,75 %
Current Ratio	2,43	2,6	3,04	6,16
Quick Ratio	2,43	2,6	3,04	6,16
Equity Ratio	0,59	0,62	0,67	0,84
Gross Profit Margin	98,85 %	99,84 %	100 %	100 %