WORLD OF SHOWJUMPING AS

0377 OSLO

Finances

Share Ownership

Return on Equity

18,02 %

Current Ratio

10,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 954 000	2 721 000	2 348 000	2 055 000
Net Income	323 000	486 000	714 000	425 000
Total Assets	1 967 000	1 627 000	1 497 000	956 000
Total Equity	1 792 000	1 469 000	1 283 000	569 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 954 000	2 721 000	2 348 000	2 055 000
Expenditure	2 607 000	2 010 000	1 481 000	1 518 000
Operating Profit	348 000	711 000	866 000	537 000
Financial Income	29 000	12 000	72 000	19 000
Financial Costs	−41 000	90 000	22 000	11 000
Financial Balance	70 000	−78 000	50 000	8 000
Earnings Before Tax	417 000	633 000	916 000	545 000
Tax	94 000	148 000	202 000	120 000
Net Income	323 000	486 000	714 000	425 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	204 000	0	0	22 000
Total Current Assets	1 762 000	1 627 000	1 497 000	934 000
Total Assets	1 967 000	1 627 000	1 497 000	956 000
Total Retained Equity	1 612 000	1 289 000	1 103 000	389 000
Total Equity	1 792 000	1 469 000	1 283 000	569 000
Total Long-Term Debt	0	1 000	0	2 000
Total Current Debt	174 000	157 000	214 000	385 000
Total Equity and Debt	1 967 000	1 627 000	1 497 000	956 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 954 000	2 721 000	2 348 000	2 055 000
Other Income	0	0	0	0
Revenue	2 954 000	2 721 000	2 348 000	2 055 000
Cost of Goods Sold	0	0	1 000	0
Salary Costs	0	0	−39 000	543 000
Depreciation	88 000	0	0	4 000
Impairment	0	0	0	0
Expenditure	2 607 000	2 010 000	1 481 000	1 518 000
Operating Profit	348 000	711 000	866 000	537 000
Financial Income	29 000	12 000	72 000	19 000
Financial Costs	−41 000	90 000	22 000	11 000
Financial Balance	70 000	−78 000	50 000	8 000
Dividends	0	300 000	0	150 000
Net Income	323 000	486 000	714 000	425 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	204 000	0	0	0
Total Tangible Assets	204 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	22 000
Total Fixed Assets	204 000	0	0	22 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 645 000	1 493 000	1 324 000	818 000
Total Current Assets	1 762 000	1 627 000	1 497 000	934 000
Total Assets	1 967 000	1 627 000	1 497 000	956 000
Total Equity	1 792 000	1 469 000	1 283 000	569 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	2 000
Creditors	79 000	10 000	10 000	72 000
Unpaid Taxes	0	0	0	0
Dividends	0	300 000	0	150 000
Other Current Debt	0	0	0	43 000
Total Current Debt	174 000	157 000	214 000	385 000
Total Equity and Debt	1 967 000	1 627 000	1 497 000	956 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,02 %	33,08 %	55,65 %	74,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,78 %	26,13 %	36,88 %	26,13 %
Current Ratio	10,13	10,36	7	2,43
Quick Ratio	10,13	10,36	7	2,43
Equity Ratio	0,91	0,9	0,86	0,6
Gross Profit Margin	100 %	100 %	99,96 %	100 %