SKJERVEN ACCOUNTING AS

3236 SANDEFJORD

Finances

Return on Equity

60,34 %

Current Ratio

3,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	808 000	750 000	523 000	295 000
Total Assets	1 939 000	2 017 000	1 767 000	1 244 000
Total Equity	1 339 000	2 017 000	1 767 000	1 244 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	11 000	11 000	9 000
Operating Profit	−14 000	−11 000	−11 000	−9 000
Financial Income	877 000	760 000	535 000	304 000
Financial Costs	58 000	0	0	0
Financial Balance	819 000	760 000	535 000	304 000
Earnings Before Tax	804 000	750 000	523 000	295 000
Tax	−4 000	0	0	0
Net Income	808 000	750 000	523 000	295 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	1 909 000	1 987 000	1 737 000	1 214 000
Total Assets	1 939 000	2 017 000	1 767 000	1 244 000
Total Retained Equity	1 319 000	1 997 000	1 747 000	1 224 000
Total Equity	1 339 000	2 017 000	1 767 000	1 244 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	600 000	0	0	0
Total Equity and Debt	1 939 000	2 017 000	1 767 000	1 244 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	11 000	11 000	9 000
Operating Profit	−14 000	−11 000	−11 000	−9 000
Financial Income	877 000	760 000	535 000	304 000
Financial Costs	58 000	0	0	0
Financial Balance	819 000	760 000	535 000	304 000
Dividends	600 000	0	0	0
Net Income	808 000	750 000	523 000	295 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	373 000	433 000	281 000	201 000
Cash, Bank	653 000	854 000	956 000	711 000
Total Current Assets	1 909 000	1 987 000	1 737 000	1 214 000
Total Assets	1 939 000	2 017 000	1 767 000	1 244 000
Total Equity	1 339 000	2 017 000	1 767 000	1 244 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	600 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	600 000	0	0	0
Total Equity and Debt	1 939 000	2 017 000	1 767 000	1 244 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,34 %	37,18 %	29,6 %	23,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,18	-	-	-
Quick Ratio	3,18	-	-	-
Equity Ratio	0,69	1	1	1
Gross Profit Margin	-	-	-	-