VESTRE LANGØYÅSEN BOLIGSAMEIE

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

15,69 %

Current Ratio

76,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 060 000	1 001 000	950 000	918 000
Net Income	288 000	257 000	120 000	290 000
Total Assets	1 860 000	1 566 000	1 299 000	1 238 000
Total Equity	1 836 000	1 549 000	1 292 000	1 171 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 060 000	1 001 000	950 000	918 000
Expenditure	782 000	746 000	833 000	633 000
Operating Profit	277 000	255 000	116 000	284 000
Financial Income	10 000	2 000	4 000	6 000
Financial Costs	0	0	0	0
Financial Balance	10 000	2 000	4 000	6 000
Earnings Before Tax	288 000	257 000	120 000	290 000
Tax	0	0	0	0
Net Income	288 000	257 000	120 000	290 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	21 000	22 000	22 000
Total Current Assets	1 841 000	1 545 000	1 277 000	1 216 000
Total Assets	1 860 000	1 566 000	1 299 000	1 238 000
Total Retained Equity	1 836 000	1 549 000	1 292 000	1 171 000
Total Equity	1 836 000	1 549 000	1 292 000	1 171 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	18 000	7 000	67 000
Total Equity and Debt	1 860 000	1 566 000	1 299 000	1 238 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 060 000	1 001 000	950 000	918 000
Revenue	1 060 000	1 001 000	950 000	918 000
Cost of Goods Sold	0	0	0	0
Salary Costs	82 000	80 000	75 000	74 000
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	782 000	746 000	833 000	633 000
Operating Profit	277 000	255 000	116 000	284 000
Financial Income	10 000	2 000	4 000	6 000
Financial Costs	0	0	0	0
Financial Balance	10 000	2 000	4 000	6 000
Dividends	0	0	0	0
Net Income	288 000	257 000	120 000	290 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	21 000	22 000	22 000
Total Tangible Assets	19 000	21 000	22 000	22 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	21 000	22 000	22 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 775 000	1 480 000	1 219 000	1 101 000
Total Current Assets	1 841 000	1 545 000	1 277 000	1 216 000
Total Assets	1 860 000	1 566 000	1 299 000	1 238 000
Total Equity	1 836 000	1 549 000	1 292 000	1 171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	59 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	17 000	6 000	8 000
Total Current Debt	24 000	18 000	7 000	67 000
Total Equity and Debt	1 860 000	1 566 000	1 299 000	1 238 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,69 %	16,59 %	9,29 %	24,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,13 %	25,47 %	12,21 %	30,94 %
Current Ratio	76,71	85,83	182,43	18,15
Quick Ratio	76,71	85,83	182,43	18,15
Equity Ratio	0,99	0,99	0,99	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table