MAXCONSULT AS

0687 OSLO

Finances

Share Ownership

Return on Equity

1 194,74 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	647 000	343 000	423 000	454 000
Net Income	454 000	228 000	296 000	300 000
Total Assets	821 000	464 000	583 000	564 000
Total Equity	38 000	35 000	76 000	80 000

Income (NOK)	2022	2021	2020	2019
Revenue	647 000	343 000	423 000	454 000
Expenditure	65 000	50 000	42 000	69 000
Operating Profit	582 000	293 000	380 000	384 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	582 000	293 000	380 000	384 000
Tax	128 000	64 000	84 000	85 000
Net Income	454 000	228 000	296 000	300 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	821 000	464 000	583 000	564 000
Total Assets	821 000	464 000	583 000	564 000
Total Retained Equity	8 000	5 000	46 000	50 000
Total Equity	38 000	35 000	76 000	80 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	783 000	430 000	507 000	484 000
Total Equity and Debt	821 000	464 000	583 000	564 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	647 000	343 000	423 000	454 000
Other Income	0	0	0	0
Revenue	647 000	343 000	423 000	454 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	65 000	50 000	42 000	69 000
Operating Profit	582 000	293 000	380 000	384 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	450 000	270 000	300 000	250 000
Net Income	454 000	228 000	296 000	300 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	821 000	411 000	462 000	489 000
Total Current Assets	821 000	464 000	583 000	564 000
Total Assets	821 000	464 000	583 000	564 000
Total Equity	38 000	35 000	76 000	80 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	157 000	68 000	102 000	108 000
Dividends	450 000	270 000	300 000	250 000
Other Current Debt	47 000	27 000	21 000	42 000
Total Current Debt	783 000	430 000	507 000	484 000
Total Equity and Debt	821 000	464 000	583 000	564 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 194,74 %	651,43 %	389,47 %	375 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	89,95 %	85,42 %	89,83 %	84,58 %
Current Ratio	1,05	1,08	1,15	1,17
Quick Ratio	1,05	1,08	1,15	1,17
Equity Ratio	0,05	0,08	0,13	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %