TANDBERGS ELEKTRISKE AS

0190 OSLO

Finances

Share Ownership

Return on Equity

18,28 %

Current Ratio

1,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 465 000	14 010 000	11 738 000	13 671 000
Net Income	754 000	297 000	157 000	187 000
Total Assets	8 485 000	7 633 000	8 694 000	9 265 000
Total Equity	4 125 000	4 171 000	3 874 000	6 717 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 465 000	14 010 000	11 738 000	13 671 000
Expenditure	16 538 000	13 670 000	11 631 000	13 555 000
Operating Profit	926 000	340 000	107 000	117 000
Financial Income	45 000	43 000	95 000	125 000
Financial Costs	2 000	1 000	0	0
Financial Balance	43 000	42 000	95 000	125 000
Earnings Before Tax	969 000	382 000	202 000	242 000
Tax	215 000	85 000	45 000	55 000
Net Income	754 000	297 000	157 000	187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	696 000	588 000	332 000	445 000
Total Current Assets	7 789 000	7 045 000	8 363 000	8 819 000
Total Assets	8 485 000	7 633 000	8 694 000	9 265 000
Total Retained Equity	3 925 000	3 971 000	3 674 000	5 717 000
Total Equity	4 125 000	4 171 000	3 874 000	6 717 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 360 000	3 462 000	4 821 000	2 548 000
Total Equity and Debt	8 485 000	7 633 000	8 694 000	9 265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 465 000	14 010 000	11 585 000	13 661 000
Other Income	0	0	153 000	10 000
Revenue	17 465 000	14 010 000	11 738 000	13 671 000
Cost of Goods Sold	6 094 000	4 393 000	3 499 000	4 266 000
Salary Costs	7 770 000	7 149 000	6 447 000	7 411 000
Depreciation	196 000	186 000	104 000	129 000
Impairment	0	0	0	0
Expenditure	16 538 000	13 670 000	11 631 000	13 555 000
Operating Profit	926 000	340 000	107 000	117 000
Financial Income	45 000	43 000	95 000	125 000
Financial Costs	2 000	1 000	0	0
Financial Balance	43 000	42 000	95 000	125 000
Dividends	800 000	0	2 200 000	0
Net Income	754 000	297 000	157 000	187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	42 000	29 000	28 000	37 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	596 000	475 000	304 000	408 000
Fixtures	59 000	84 000	0	0
Total Tangible Assets	655 000	559 000	304 000	408 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	696 000	588 000	332 000	445 000
Stock	410 000	232 000	416 000	520 000
Total Investments	0	0	0	0
Cash, Bank	3 492 000	5 072 000	7 158 000	7 041 000
Total Current Assets	7 789 000	7 045 000	8 363 000	8 819 000
Total Assets	8 485 000	7 633 000	8 694 000	9 265 000
Total Equity	4 125 000	4 171 000	3 874 000	6 717 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 508 000	524 000	476 000	602 000
Unpaid Taxes	978 000	879 000	802 000	868 000
Dividends	800 000	0	2 200 000	0
Other Current Debt	847 000	1 972 000	3 507 000	1 030 000
Total Current Debt	4 360 000	3 462 000	4 821 000	2 548 000
Total Equity and Debt	8 485 000	7 633 000	8 694 000	9 265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,28 %	7,12 %	4,05 %	2,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,3 %	2,43 %	0,91 %	0,86 %
Current Ratio	1,79	2,03	1,73	3,46
Quick Ratio	1,97	2,18	1,9	4,35
Equity Ratio	0,49	0,55	0,45	0,72
Gross Profit Margin	65,11 %	68,64 %	70,19 %	68,8 %