EASY ACCOUNTING AS

0663 OSLO

Finances

Share Ownership

Return on Equity

5 138,78 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 429 000	12 385 000	1 429 000	2 521 000
Net Income	2 518 000	1 360 000	796 000	459 000
Total Assets	3 703 000	4 672 000	2 103 000	1 949 000
Total Equity	49 000	32 000	1 571 000	775 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 429 000	12 385 000	1 429 000	2 521 000
Expenditure	12 194 000	10 643 000	409 000	1 932 000
Operating Profit	3 235 000	1 743 000	1 020 000	590 000
Financial Income	7 000	8 000	2 000	0
Financial Costs	6 000	7 000	2 000	1 000
Financial Balance	1 000	1 000	0	−1 000
Earnings Before Tax	3 236 000	1 744 000	1 020 000	588 000
Tax	719 000	384 000	225 000	129 000
Net Income	2 518 000	1 360 000	796 000	459 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	50 000	0	0
Total Current Assets	3 653 000	4 622 000	2 103 000	1 949 000
Total Assets	3 703 000	4 672 000	2 103 000	1 949 000
Total Retained Equity	25 000	7 000	1 547 000	751 000
Total Equity	49 000	32 000	1 571 000	775 000
Total Long-Term Debt	0	40 000	57 000	0
Total Current Debt	3 653 000	4 600 000	475 000	1 174 000
Total Equity and Debt	3 703 000	4 672 000	2 103 000	1 949 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 413 000	12 352 000	1 429 000	2 521 000
Other Income	16 000	33 000	0	0
Revenue	15 429 000	12 385 000	1 429 000	2 521 000
Cost of Goods Sold	1 031 000	438 000	159 000	249 000
Salary Costs	9 164 000	9 184 000	20 000	1 538 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 194 000	10 643 000	409 000	1 932 000
Operating Profit	3 235 000	1 743 000	1 020 000	590 000
Financial Income	7 000	8 000	2 000	0
Financial Costs	6 000	7 000	2 000	1 000
Financial Balance	1 000	1 000	0	−1 000
Dividends	2 500 000	2 900 000	0	0
Net Income	2 518 000	1 360 000	796 000	459 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	50 000	50 000	0	0
Total Fixed Assets	50 000	50 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 829 000	2 486 000	326 000	180 000
Total Current Assets	3 653 000	4 622 000	2 103 000	1 949 000
Total Assets	3 703 000	4 672 000	2 103 000	1 949 000
Total Equity	49 000	32 000	1 571 000	775 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	40 000	57 000	0
Creditors	37 000	14 000	4 000	0
Unpaid Taxes	1 271 000	1 008 000	130 000	102 000
Dividends	2 500 000	2 900 000	0	0
Other Current Debt	−914 000	277 000	173 000	943 000
Total Current Debt	3 653 000	4 600 000	475 000	1 174 000
Total Equity and Debt	3 703 000	4 672 000	2 103 000	1 949 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5 138,78 %	4 250 %	50,67 %	59,23 %
Debt-to-Equity Ratio	0	1,25	0,04	0
Operating Profit Margin	20,97 %	14,07 %	71,38 %	23,4 %
Current Ratio	1	1	4,43	1,66
Quick Ratio	1	1	4,43	1,66
Equity Ratio	0,01	0,01	0,75	0,4
Gross Profit Margin	93,32 %	96,46 %	88,87 %	90,12 %