HØNSEN INVEST AS

1545 HVITSTEN

Finances

Return on Equity

11,07 %

Current Ratio

5,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	812 000	431 000	1 135 000	826 000
Total Assets	8 850 000	8 030 000	7 600 000	6 472 000
Total Equity	7 333 000	8 021 000	7 590 000	6 455 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	5 000	5 000	5 000
Operating Profit	−10 000	−5 000	−5 000	−5 000
Financial Income	840 000	445 000	1 151 000	838 000
Financial Costs	0	0	0	0
Financial Balance	840 000	445 000	1 151 000	838 000
Earnings Before Tax	829 000	440 000	1 145 000	832 000
Tax	17 000	9 000	10 000	7 000
Net Income	812 000	431 000	1 135 000	826 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	400 000	400 000	400 000	400 000
Total Current Assets	8 450 000	7 630 000	7 200 000	6 072 000
Total Assets	8 850 000	8 030 000	7 600 000	6 472 000
Total Retained Equity	7 303 000	7 991 000	7 560 000	6 425 000
Total Equity	7 333 000	8 021 000	7 590 000	6 455 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 517 000	9 000	10 000	17 000
Total Equity and Debt	8 850 000	8 030 000	7 600 000	6 472 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	5 000	5 000	5 000
Operating Profit	−10 000	−5 000	−5 000	−5 000
Financial Income	840 000	445 000	1 151 000	838 000
Financial Costs	0	0	0	0
Financial Balance	840 000	445 000	1 151 000	838 000
Dividends	0	0	0	0
Net Income	812 000	431 000	1 135 000	826 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	400 000	400 000	400 000	400 000
Total Fixed Assets	400 000	400 000	400 000	400 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 700 000	7 230 000	6 100 000	5 272 000
Total Current Assets	8 450 000	7 630 000	7 200 000	6 072 000
Total Assets	8 850 000	8 030 000	7 600 000	6 472 000
Total Equity	7 333 000	8 021 000	7 590 000	6 455 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 500 000	0	0	11 000
Total Current Debt	1 517 000	9 000	10 000	17 000
Total Equity and Debt	8 850 000	8 030 000	7 600 000	6 472 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,07 %	5,37 %	14,95 %	12,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,57	847,78	720	357,18
Quick Ratio	5,57	847,78	720	357,18
Equity Ratio	0,83	1	1	1
Gross Profit Margin	-	-	-	-