EASYFIT ÅLESUND AS

6010 ÅLESUND

Finances

Share Ownership

Return on Equity

18,1 %

Current Ratio

0,71

Debt-to-Equity Ratio

−0,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 121 000	973 000	1 090 000	760 000
Net Income	−78 000	−125 000	−187 000	−71 000
Total Assets	358 000	97 000	136 000	410 000
Total Equity	−431 000	−353 000	−228 000	−41 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 121 000	973 000	1 090 000	760 000
Expenditure	1 189 000	1 087 000	1 267 000	794 000
Operating Profit	−68 000	−114 000	−176 000	−34 000
Financial Income	1 000	0	0	0
Financial Costs	11 000	11 000	11 000	16 000
Financial Balance	−10 000	−11 000	−11 000	−16 000
Earnings Before Tax	−78 000	−125 000	−187 000	−50 000
Tax	0	0	0	0
Net Income	−78 000	−125 000	−187 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	0	0	0
Total Current Assets	328 000	97 000	136 000	410 000
Total Assets	358 000	97 000	136 000	410 000
Total Retained Equity	−461 000	−383 000	−258 000	−71 000
Total Equity	−431 000	−353 000	−228 000	−41 000
Total Long-Term Debt	330 000	0	0	0
Total Current Debt	459 000	450 000	364 000	450 000
Total Equity and Debt	358 000	97 000	136 000	410 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 121 000	973 000	1 090 000	760 000
Other Income	0	0	0	0
Revenue	1 121 000	973 000	1 090 000	760 000
Cost of Goods Sold	80 000	78 000	87 000	60 000
Salary Costs	13 000	72 000	93 000	197 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 189 000	1 087 000	1 267 000	794 000
Operating Profit	−68 000	−114 000	−176 000	−34 000
Financial Income	1 000	0	0	0
Financial Costs	11 000	11 000	11 000	16 000
Financial Balance	−10 000	−11 000	−11 000	−16 000
Dividends	0	0	0	0
Net Income	−78 000	−125 000	−187 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	0	0	0
Total Tangible Assets	29 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	201 000	0	2 000	1 000
Total Current Assets	328 000	97 000	136 000	410 000
Total Assets	358 000	97 000	136 000	410 000
Total Equity	−431 000	−353 000	−228 000	−41 000
Short-Term Group Debt	296 000	277 000	0	0
Total Long-Term Debt	330 000	0	0	0
Creditors	110 000	105 000	330 000	325 000
Unpaid Taxes	0	1 000	4 000	4 000
Dividends	0	0	0	0
Other Current Debt	1 000	2 000	2 000	28 000
Total Current Debt	459 000	450 000	364 000	450 000
Total Equity and Debt	358 000	97 000	136 000	410 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,1 %	35,41 %	82,02 %	173,17 %
Debt-to-Equity Ratio	−0,77	−0	−0	−0
Operating Profit Margin	−6,07 %	−11,72 %	−16,15 %	−4,47 %
Current Ratio	0,71	0,22	0,37	0,91
Quick Ratio	0,71	0,22	0,37	0,91
Equity Ratio	−1,2	−3,64	−1,68	−0,1
Gross Profit Margin	92,86 %	91,98 %	92,02 %	92,11 %