RAMP HOLDING AS

7067 TRONDHEIM

Finances

Return on Equity

−0,92 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	28 000	67 000
Net Income	−95 000	−215 000	−762 000	12 553 000
Total Assets	11 478 000	10 475 000	13 003 000	19 040 000
Total Equity	10 297 000	10 392 000	12 907 000	16 072 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	28 000	67 000
Expenditure	96 000	194 000	754 000	2 226 000
Operating Profit	−96 000	−194 000	−726 000	−2 159 000
Financial Income	1 000	0	1 000	15 826 000
Financial Costs	0	22 000	37 000	1 114 000
Financial Balance	1 000	−22 000	−36 000	14 712 000
Earnings Before Tax	−95 000	−215 000	−762 000	12 553 000
Tax	0	0	0	0
Net Income	−95 000	−215 000	−762 000	12 553 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 451 000	5 449 000	4 996 000	5 539 000
Total Current Assets	27 000	5 026 000	8 007 000	13 501 000
Total Assets	11 478 000	10 475 000	13 003 000	19 040 000
Total Retained Equity	10 239 000	10 334 000	12 849 000	16 014 000
Total Equity	10 297 000	10 392 000	12 907 000	16 072 000
Total Long-Term Debt	0	0	0	2 325 000
Total Current Debt	1 181 000	83 000	95 000	644 000
Total Equity and Debt	11 478 000	10 475 000	13 003 000	19 040 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	28 000	67 000
Revenue	0	0	28 000	67 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	96 000	194 000	754 000	2 226 000
Operating Profit	−96 000	−194 000	−726 000	−2 159 000
Financial Income	1 000	0	1 000	15 826 000
Financial Costs	0	22 000	37 000	1 114 000
Financial Balance	1 000	−22 000	−36 000	14 712 000
Dividends	0	2 300 000	2 402 000	560 000
Net Income	−95 000	−215 000	−762 000	12 553 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 490 000	1 490 000	1 490 000	5 115 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 490 000	1 490 000	1 490 000	5 115 000
Total Fiancial Fixed Assets	9 961 000	3 959 000	3 506 000	424 000
Total Fixed Assets	11 451 000	5 449 000	4 996 000	5 539 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	5 026 000	8 007 000	1 001 000
Total Current Assets	27 000	5 026 000	8 007 000	13 501 000
Total Assets	11 478 000	10 475 000	13 003 000	19 040 000
Total Equity	10 297 000	10 392 000	12 907 000	16 072 000
Short-Term Group Debt	0	0	0	52 000
Total Long-Term Debt	0	0	0	2 325 000
Creditors	3 000	68 000	49 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	2 300 000	2 402 000	560 000
Other Current Debt	1 178 000	15 000	46 000	15 000
Total Current Debt	1 181 000	83 000	95 000	644 000
Total Equity and Debt	11 478 000	10 475 000	13 003 000	19 040 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,92 %	−2,07 %	−5,9 %	78,1 %
Debt-to-Equity Ratio	0	0	0	0,14
Operating Profit Margin	-	-	−2 592,86 %	−3 222,39 %
Current Ratio	0,02	60,55	84,28	20,96
Quick Ratio	0,02	60,55	84,28	20,96
Equity Ratio	0,9	0,99	0,99	0,84
Gross Profit Margin	-	-	100 %	100 %

Rotate your device to see the full table