STØLEN EIENDOM AS

3550 GOL

Finances

Return on Equity

34,69 %

Current Ratio

0,53

Debt-to-Equity Ratio

2,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 027 000	3 703 000	3 335 000	3 686 000
Net Income	3 501 000	3 907 000	3 858 000	350 000
Total Assets	38 534 000	32 954 000	29 282 000	25 439 000
Total Equity	10 092 000	10 092 000	6 185 000	4 327 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 027 000	3 703 000	3 335 000	3 686 000
Expenditure	2 750 000	2 169 000	1 777 000	2 071 000
Operating Profit	1 277 000	1 533 000	1 558 000	1 615 000
Financial Income	3 067 000	3 021 000	3 121 000	223 000
Financial Costs	720 000	396 000	584 000	1 389 000
Financial Balance	2 347 000	2 625 000	2 537 000	−1 166 000
Earnings Before Tax	3 625 000	4 157 000	4 095 000	448 000
Tax	124 000	250 000	237 000	99 000
Net Income	3 501 000	3 907 000	3 858 000	350 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 641 000	23 468 000	21 910 000	14 218 000
Total Current Assets	3 892 000	9 487 000	7 372 000	11 221 000
Total Assets	38 534 000	32 954 000	29 282 000	25 439 000
Total Retained Equity	8 292 000	8 292 000	4 385 000	2 527 000
Total Equity	10 092 000	10 092 000	6 185 000	4 327 000
Total Long-Term Debt	21 067 000	21 594 000	20 486 000	20 713 000
Total Current Debt	7 374 000	1 269 000	2 611 000	399 000
Total Equity and Debt	38 534 000	32 954 000	29 282 000	25 439 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	30 000	73 000	241 000
Other Income	4 025 000	3 673 000	3 262 000	3 445 000
Revenue	4 027 000	3 703 000	3 335 000	3 686 000
Cost of Goods Sold	469 000	354 000	252 000	481 000
Salary Costs	637 000	691 000	388 000	390 000
Depreciation	944 000	595 000	640 000	704 000
Impairment	0	0	0	0
Expenditure	2 750 000	2 169 000	1 777 000	2 071 000
Operating Profit	1 277 000	1 533 000	1 558 000	1 615 000
Financial Income	3 067 000	3 021 000	3 121 000	223 000
Financial Costs	720 000	396 000	584 000	1 389 000
Financial Balance	2 347 000	2 625 000	2 537 000	−1 166 000
Dividends	3 500 000	0	2 000 000	0
Net Income	3 501 000	3 907 000	3 858 000	350 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 035 000	988 000	940 000	887 000
Real Eastate	28 457 000	17 302 000	15 766 000	11 004 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	54 000	82 000	109 000	32 000
Total Tangible Assets	28 511 000	17 384 000	15 875 000	11 036 000
Total Fiancial Fixed Assets	5 095 000	5 095 000	5 095 000	2 295 000
Total Fixed Assets	34 641 000	23 468 000	21 910 000	14 218 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	333 000	6 259 000	4 207 000	10 928 000
Total Current Assets	3 892 000	9 487 000	7 372 000	11 221 000
Total Assets	38 534 000	32 954 000	29 282 000	25 439 000
Total Equity	10 092 000	10 092 000	6 185 000	4 327 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 067 000	21 594 000	20 486 000	20 713 000
Creditors	288 000	604 000	123 000	172 000
Unpaid Taxes	137 000	204 000	87 000	23 000
Dividends	3 500 000	0	2 000 000	0
Other Current Debt	3 278 000	163 000	111 000	86 000
Total Current Debt	7 374 000	1 269 000	2 611 000	399 000
Total Equity and Debt	38 534 000	32 954 000	29 282 000	25 439 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,69 %	38,71 %	62,38 %	8,09 %
Debt-to-Equity Ratio	2,09	2,14	3,31	4,79
Operating Profit Margin	31,71 %	41,4 %	46,72 %	43,81 %
Current Ratio	0,53	7,48	2,82	28,12
Quick Ratio	0,53	7,48	2,82	28,12
Equity Ratio	0,26	0,31	0,21	0,17
Gross Profit Margin	88,35 %	90,44 %	92,44 %	86,95 %