STORD BOLIGTAKSERING AS

5417 STORD

Finances

Share Ownership

Return on Equity

57,15 %

Current Ratio

1,2

Debt-to-Equity Ratio

1,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 489 000	779 000	517 000	336 000
Net Income	719 000	386 000	227 000	126 000
Total Assets	4 231 000	968 000	539 000	293 000
Total Equity	1 258 000	539 000	152 000	−75 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 489 000	779 000	517 000	336 000
Expenditure	550 000	278 000	253 000	209 000
Operating Profit	939 000	501 000	264 000	126 000
Financial Income	0	0	1 000	0
Financial Costs	9 000	2 000	0	0
Financial Balance	−9 000	−2 000	1 000	0
Earnings Before Tax	930 000	499 000	265 000	126 000
Tax	211 000	113 000	0	0
Net Income	719 000	386 000	227 000	126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 394 000	165 000	142 000	62 000
Total Current Assets	837 000	803 000	396 000	231 000
Total Assets	4 231 000	968 000	539 000	293 000
Total Retained Equity	1 233 000	514 000	128 000	−99 000
Total Equity	1 258 000	539 000	152 000	−75 000
Total Long-Term Debt	2 278 000	1 000	3 000	0
Total Current Debt	695 000	428 000	384 000	368 000
Total Equity and Debt	4 231 000	968 000	539 000	293 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 464 000	779 000	517 000	336 000
Other Income	25 000	0	0	0
Revenue	1 489 000	779 000	517 000	336 000
Cost of Goods Sold	0	0	0	0
Salary Costs	199 000	0	0	0
Depreciation	63 000	48 000	26 000	19 000
Impairment	0	0	0	0
Expenditure	550 000	278 000	253 000	209 000
Operating Profit	939 000	501 000	264 000	126 000
Financial Income	0	0	1 000	0
Financial Costs	9 000	2 000	0	0
Financial Balance	−9 000	−2 000	1 000	0
Dividends	0	0	0	0
Net Income	719 000	386 000	227 000	126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 272 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	121 000	165 000	142 000	62 000
Total Tangible Assets	3 394 000	165 000	142 000	62 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 394 000	165 000	142 000	62 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	678 000	699 000	303 000	227 000
Total Current Assets	837 000	803 000	396 000	231 000
Total Assets	4 231 000	968 000	539 000	293 000
Total Equity	1 258 000	539 000	152 000	−75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 278 000	1 000	3 000	0
Creditors	61 000	0	1 000	19 000
Unpaid Taxes	192 000	12 000	0	0
Dividends	0	0	0	0
Other Current Debt	258 000	301 000	347 000	349 000
Total Current Debt	695 000	428 000	384 000	368 000
Total Equity and Debt	4 231 000	968 000	539 000	293 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,15 %	71,61 %	149,34 %	−168 %
Debt-to-Equity Ratio	1,81	0	0,02	−0
Operating Profit Margin	63,06 %	64,31 %	51,06 %	37,5 %
Current Ratio	1,2	1,88	1,03	0,63
Quick Ratio	1,2	1,88	1,03	0,63
Equity Ratio	0,3	0,56	0,28	−0,26
Gross Profit Margin	100 %	100 %	100 %	100 %