ROSTEDSGATE 5B AS

0661 OSLO

Finances

Share Ownership

Return on Equity

833,33 %

Current Ratio

Debt-to-Equity Ratio

50,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	479 000	454 000	472 000	438 000
Net Income	250 000	274 000	302 000	295 000
Total Assets	1 866 000	1 866 000	1 866 000	1 866 000
Total Equity	30 000	30 000	30 000	−57 000

Income (NOK)	2022	2021	2020	2019
Revenue	479 000	454 000	472 000	438 000
Expenditure	68 000	45 000	54 000	65 000
Operating Profit	411 000	409 000	418 000	373 000
Financial Income	0	0	0	0
Financial Costs	90 000	58 000	55 000	78 000
Financial Balance	−90 000	−58 000	−55 000	−78 000
Earnings Before Tax	320 000	351 000	363 000	295 000
Tax	70 000	77 000	61 000	0
Net Income	250 000	274 000	302 000	295 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 866 000	1 866 000	1 866 000	1 866 000
Total Current Assets	0	0	0	0
Total Assets	1 866 000	1 866 000	1 866 000	1 866 000
Total Retained Equity	0	0	0	−87 000
Total Equity	30 000	30 000	30 000	−57 000
Total Long-Term Debt	1 516 000	1 486 000	1 560 000	1 923 000
Total Current Debt	320 000	351 000	277 000	0
Total Equity and Debt	1 866 000	1 866 000	1 866 000	1 866 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	479 000	454 000	472 000	438 000
Revenue	479 000	454 000	472 000	438 000
Cost of Goods Sold	55 000	45 000	54 000	49 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	68 000	45 000	54 000	65 000
Operating Profit	411 000	409 000	418 000	373 000
Financial Income	0	0	0	0
Financial Costs	90 000	58 000	55 000	78 000
Financial Balance	−90 000	−58 000	−55 000	−78 000
Dividends	0	0	0	0
Net Income	250 000	274 000	302 000	295 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 866 000	1 866 000	1 866 000	1 866 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 866 000	1 866 000	1 866 000	1 866 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 866 000	1 866 000	1 866 000	1 866 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	1 866 000	1 866 000	1 866 000	1 866 000
Total Equity	30 000	30 000	30 000	−57 000
Short-Term Group Debt	320 000	351 000	277 000	0
Total Long-Term Debt	1 516 000	1 486 000	1 560 000	1 923 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	320 000	351 000	277 000	0
Total Equity and Debt	1 866 000	1 866 000	1 866 000	1 866 000

Financial indicators	2022	2021	2020	2019
Return on Equity	833,33 %	913,33 %	1 006,67 %	−517,54 %
Debt-to-Equity Ratio	50,53	49,53	52	−33,74
Operating Profit Margin	85,8 %	90,09 %	88,56 %	85,16 %
Current Ratio	0	0	0	-
Quick Ratio	0	0	0	-
Equity Ratio	0,02	0,02	0,02	−0,03
Gross Profit Margin	88,52 %	90,09 %	88,56 %	88,81 %