LAGE EIENDOM AS

0671 OSLO

Finances

Share Ownership

Return on Equity

5,55 %

Current Ratio

1,16

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	479 000	503 000	501 000	554 000
Net Income	121 000	146 000	113 000	182 000
Total Assets	2 729 000	3 039 000	3 451 000	3 415 000
Total Equity	2 181 000	2 060 000	1 914 000	1 801 000

Income (NOK)	2022	2021	2020	2019
Revenue	479 000	503 000	501 000	554 000
Expenditure	323 000	316 000	356 000	314 000
Operating Profit	156 000	188 000	145 000	240 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	0	9 000
Financial Balance	0	0	0	−6 000
Earnings Before Tax	155 000	187 000	145 000	234 000
Tax	34 000	41 000	32 000	51 000
Net Income	121 000	146 000	113 000	182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 627 000	2 778 000	2 965 000	3 152 000
Total Current Assets	102 000	261 000	486 000	263 000
Total Assets	2 729 000	3 039 000	3 451 000	3 415 000
Total Retained Equity	2 151 000	2 030 000	1 884 000	1 771 000
Total Equity	2 181 000	2 060 000	1 914 000	1 801 000
Total Long-Term Debt	459 000	876 000	1 438 000	1 505 000
Total Current Debt	88 000	103 000	99 000	110 000
Total Equity and Debt	2 729 000	3 039 000	3 451 000	3 415 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	479 000	503 000	501 000	554 000
Revenue	479 000	503 000	501 000	554 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	187 000	187 000	187 000	187 000
Impairment	0	0	0	0
Expenditure	323 000	316 000	356 000	314 000
Operating Profit	156 000	188 000	145 000	240 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	0	9 000
Financial Balance	0	0	0	−6 000
Dividends	0	0	0	0
Net Income	121 000	146 000	113 000	182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	37 000	0	0	0
Real Eastate	2 590 000	2 778 000	2 965 000	3 152 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 590 000	2 778 000	2 965 000	3 152 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 627 000	2 778 000	2 965 000	3 152 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	39 000	423 000	232 000
Total Current Assets	102 000	261 000	486 000	263 000
Total Assets	2 729 000	3 039 000	3 451 000	3 415 000
Total Equity	2 181 000	2 060 000	1 914 000	1 801 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	459 000	876 000	1 438 000	1 505 000
Creditors	0	0	0	−21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	88 000	103 000	99 000	110 000
Total Equity and Debt	2 729 000	3 039 000	3 451 000	3 415 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,55 %	7,09 %	5,9 %	10,11 %
Debt-to-Equity Ratio	0,21	0,43	0,75	0,84
Operating Profit Margin	32,57 %	37,38 %	28,94 %	43,32 %
Current Ratio	1,16	2,53	4,91	2,39
Quick Ratio	1,16	2,53	4,91	2,39
Equity Ratio	0,8	0,68	0,55	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %