BLF HOLDING AS

0356 OSLO

Finances

Return on Equity

64,29 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 000	15 000	10 000	46 000
Net Income	−9 000	−15 000	−202 000	24 000
Total Assets	339 000	343 000	84 000	325 000
Total Equity	−14 000	−6 000	26 000	228 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 000	15 000	10 000	46 000
Expenditure	17 000	30 000	13 000	15 000
Operating Profit	−9 000	−15 000	−3 000	31 000
Financial Income	0	0	0	0
Financial Costs	0	0	199 000	0
Financial Balance	0	0	−199 000	0
Earnings Before Tax	−9 000	−15 000	−202 000	31 000
Tax	0	0	0	7 000
Net Income	−9 000	−15 000	−202 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	338 000	338 000	0	199 000
Total Current Assets	1 000	6 000	84 000	126 000
Total Assets	339 000	343 000	84 000	325 000
Total Retained Equity	−50 000	−42 000	−10 000	192 000
Total Equity	−14 000	−6 000	26 000	228 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	353 000	349 000	58 000	97 000
Total Equity and Debt	339 000	343 000	84 000	325 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	15 000	10 000	46 000
Other Income	0	0	0	0
Revenue	9 000	15 000	10 000	46 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	30 000	13 000	15 000
Operating Profit	−9 000	−15 000	−3 000	31 000
Financial Income	0	0	0	0
Financial Costs	0	0	199 000	0
Financial Balance	0	0	−199 000	0
Dividends	0	0	0	0
Net Income	−9 000	−15 000	−202 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	338 000	338 000	0	199 000
Total Fixed Assets	338 000	338 000	0	199 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	67 000	94 000
Total Current Assets	1 000	6 000	84 000	126 000
Total Assets	339 000	343 000	84 000	325 000
Total Equity	−14 000	−6 000	26 000	228 000
Short-Term Group Debt	0	0	0	31 000
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	8 000
Dividends	0	0	0	0
Other Current Debt	353 000	347 000	58 000	58 000
Total Current Debt	353 000	349 000	58 000	97 000
Total Equity and Debt	339 000	343 000	84 000	325 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,29 %	250 %	−776,92 %	10,53 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−100 %	−100 %	−30 %	67,39 %
Current Ratio	0	0,02	1,45	1,3
Quick Ratio	0	0,02	1,45	1,3
Equity Ratio	−0,04	−0,02	0,31	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %