ADVOKATFIRMAET AAE AS

7300 ORKANGER

Finances

Share Ownership

Return on Equity

−113,48 %

Current Ratio

1,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 311 000	7 913 000	7 010 000	6 933 000
Net Income	−404 000	515 000	409 000	371 000
Total Assets	1 480 000	2 491 000	2 147 000	2 100 000
Total Equity	356 000	360 000	246 000	586 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 311 000	7 913 000	7 010 000	6 933 000
Expenditure	5 848 000	7 261 000	6 499 000	6 464 000
Operating Profit	−537 000	652 000	511 000	469 000
Financial Income	26 000	18 000	24 000	19 000
Financial Costs	5 000	3 000	2 000	5 000
Financial Balance	21 000	15 000	22 000	14 000
Earnings Before Tax	−516 000	667 000	533 000	484 000
Tax	−112 000	152 000	124 000	113 000
Net Income	−404 000	515 000	409 000	371 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	110 000	3 000	10 000	16 000
Total Current Assets	1 370 000	2 488 000	2 138 000	2 084 000
Total Assets	1 480 000	2 491 000	2 147 000	2 100 000
Total Retained Equity	219 000	223 000	109 000	449 000
Total Equity	356 000	360 000	246 000	586 000
Total Long-Term Debt	0	2 000	6 000	5 000
Total Current Debt	1 123 000	2 128 000	1 895 000	1 509 000
Total Equity and Debt	1 480 000	2 491 000	2 147 000	2 100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 262 000	7 814 000	6 945 000	6 861 000
Other Income	49 000	99 000	66 000	72 000
Revenue	5 311 000	7 913 000	7 010 000	6 933 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 168 000	5 560 000	5 055 000	4 953 000
Depreciation	3 000	7 000	7 000	4 000
Impairment	0	0	0	0
Expenditure	5 848 000	7 261 000	6 499 000	6 464 000
Operating Profit	−537 000	652 000	511 000	469 000
Financial Income	26 000	18 000	24 000	19 000
Financial Costs	5 000	3 000	2 000	5 000
Financial Balance	21 000	15 000	22 000	14 000
Dividends	0	400 000	750 000	0
Net Income	−404 000	515 000	409 000	371 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	110 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	10 000	16 000
Total Tangible Assets	0	3 000	10 000	16 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	110 000	3 000	10 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	151 000	1 434 000	877 000	674 000
Total Current Assets	1 370 000	2 488 000	2 138 000	2 084 000
Total Assets	1 480 000	2 491 000	2 147 000	2 100 000
Total Equity	356 000	360 000	246 000	586 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	6 000	5 000
Creditors	279 000	44 000	13 000	83 000
Unpaid Taxes	395 000	714 000	505 000	641 000
Dividends	0	400 000	750 000	0
Other Current Debt	446 000	811 000	804 000	730 000
Total Current Debt	1 123 000	2 128 000	1 895 000	1 509 000
Total Equity and Debt	1 480 000	2 491 000	2 147 000	2 100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−113,48 %	143,06 %	166,26 %	63,31 %
Debt-to-Equity Ratio	0	0,01	0,02	0,01
Operating Profit Margin	−10,11 %	8,24 %	7,29 %	6,76 %
Current Ratio	1,22	1,17	1,13	1,38
Quick Ratio	1,22	1,17	1,13	1,38
Equity Ratio	0,24	0,14	0,11	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %