KARSTEN ISACHSENS LEGAT

1397 NESØYA

Finances

Share Ownership

Return on Equity

−13,26 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 000	8 000	30 000	13 000
Net Income	−1 005 000	−1 541 000	−210 000	−1 073 000
Total Assets	7 579 000	8 584 000	10 125 000	10 335 000
Total Equity	7 579 000	8 584 000	10 125 000	10 335 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 000	8 000	30 000	13 000
Expenditure	1 109 000	1 615 000	329 000	1 212 000
Operating Profit	−1 098 000	−1 607 000	−299 000	−1 199 000
Financial Income	93 000	66 000	89 000	125 000
Financial Costs	0	0	0	0
Financial Balance	93 000	66 000	89 000	125 000
Earnings Before Tax	−1 005 000	−1 541 000	−210 000	−1 073 000
Tax	0	0	0	0
Net Income	−1 005 000	−1 541 000	−210 000	−1 073 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 607 000	7 238 000	8 250 000	0
Total Current Assets	972 000	1 347 000	1 875 000	10 335 000
Total Assets	7 579 000	8 584 000	10 125 000	10 335 000
Total Retained Equity	7 579 000	8 384 000	9 925 000	0
Total Equity	7 579 000	8 584 000	10 125 000	10 335 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	7 579 000	8 584 000	10 125 000	10 335 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	0	0	0
Other Income	1 000	8 000	30 000	13 000
Revenue	11 000	8 000	30 000	13 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 109 000	1 615 000	329 000	1 212 000
Operating Profit	−1 098 000	−1 607 000	−299 000	−1 199 000
Financial Income	93 000	66 000	89 000	125 000
Financial Costs	0	0	0	0
Financial Balance	93 000	66 000	89 000	125 000
Dividends	0	0	0	0
Net Income	−1 005 000	−1 541 000	−210 000	−1 073 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 600 000	7 238 000	8 250 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 600 000	7 238 000	8 250 000	0
Total Fiancial Fixed Assets	7 000	0	0	0
Total Fixed Assets	6 607 000	7 238 000	8 250 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	972 000	1 339 000	1 849 000	2 043 000
Total Current Assets	972 000	1 347 000	1 875 000	10 335 000
Total Assets	7 579 000	8 584 000	10 125 000	10 335 000
Total Equity	7 579 000	8 584 000	10 125 000	10 335 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	7 579 000	8 584 000	10 125 000	10 335 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,26 %	−17,95 %	−2,07 %	−10,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−9 981,82 %	−20 087,5 %	−996,67 %	−9 223,08 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %