GODLIA FRISØR AS

0670 OSLO

Finances

Share Ownership

Return on Equity

9,04 %

Current Ratio

3,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	969 000	995 000	952 000	960 000
Net Income	45 000	83 000	81 000	54 000
Total Assets	711 000	677 000	597 000	481 000
Total Equity	498 000	454 000	370 000	289 000

Income (NOK)	2022	2021	2020	2019
Revenue	969 000	995 000	952 000	960 000
Expenditure	911 000	888 000	848 000	892 000
Operating Profit	58 000	108 000	104 000	69 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	58 000	107 000	104 000	69 000
Tax	13 000	24 000	23 000	15 000
Net Income	45 000	83 000	81 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	711 000	677 000	597 000	481 000
Total Assets	711 000	677 000	597 000	481 000
Total Retained Equity	468 000	424 000	340 000	259 000
Total Equity	498 000	454 000	370 000	289 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	212 000	224 000	227 000	192 000
Total Equity and Debt	711 000	677 000	597 000	481 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	878 000	904 000	837 000	876 000
Other Income	91 000	91 000	115 000	84 000
Revenue	969 000	995 000	952 000	960 000
Cost of Goods Sold	56 000	53 000	48 000	51 000
Salary Costs	599 000	586 000	565 000	603 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	911 000	888 000	848 000	892 000
Operating Profit	58 000	108 000	104 000	69 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	45 000	83 000	81 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	8 000	7 000	7 000	8 000
Total Investments	0	0	0	0
Cash, Bank	682 000	662 000	573 000	453 000
Total Current Assets	711 000	677 000	597 000	481 000
Total Assets	711 000	677 000	597 000	481 000
Total Equity	498 000	454 000	370 000	289 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	0	0
Unpaid Taxes	89 000	85 000	94 000	90 000
Dividends	0	0	0	0
Other Current Debt	105 000	115 000	110 000	86 000
Total Current Debt	212 000	224 000	227 000	192 000
Total Equity and Debt	711 000	677 000	597 000	481 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,04 %	18,28 %	21,89 %	18,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,99 %	10,85 %	10,92 %	7,19 %
Current Ratio	3,35	3,02	2,63	2,51
Quick Ratio	3,49	3,12	2,71	2,61
Equity Ratio	0,7	0,67	0,62	0,6
Gross Profit Margin	94,22 %	94,67 %	94,96 %	94,69 %