DATALOG AS

2166 OPPAKER

Finances

Share Ownership

Return on Equity

50,61 %

Current Ratio

2,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 814 000	2 513 000	2 143 000	2 247 000
Net Income	582 000	419 000	236 000	149 000
Total Assets	1 903 000	1 218 000	2 640 000	2 404 000
Total Equity	1 150 000	568 000	2 149 000	1 913 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 814 000	2 513 000	2 143 000	2 247 000
Expenditure	2 071 000	1 969 000	1 823 000	2 046 000
Operating Profit	744 000	543 000	320 000	201 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	2 000
Earnings Before Tax	744 000	543 000	321 000	203 000
Tax	162 000	124 000	85 000	54 000
Net Income	582 000	419 000	236 000	149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	14 000	60 000	143 000
Total Current Assets	1 894 000	1 204 000	2 579 000	2 262 000
Total Assets	1 903 000	1 218 000	2 640 000	2 404 000
Total Retained Equity	1 050 000	468 000	2 049 000	1 813 000
Total Equity	1 150 000	568 000	2 149 000	1 913 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	753 000	650 000	491 000	492 000
Total Equity and Debt	1 903 000	1 218 000	2 640 000	2 404 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 814 000	2 513 000	2 143 000	2 247 000
Other Income	0	0	0	0
Revenue	2 814 000	2 513 000	2 143 000	2 247 000
Cost of Goods Sold	1 000	1 000	11 000	58 000
Salary Costs	1 771 000	1 690 000	1 455 000	1 687 000
Depreciation	5 000	46 000	104 000	101 000
Impairment	0	0	0	0
Expenditure	2 071 000	1 969 000	1 823 000	2 046 000
Operating Profit	744 000	543 000	320 000	201 000
Financial Income	0	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	2 000
Dividends	0	0	0	0
Net Income	582 000	419 000	236 000	149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	14 000	60 000	143 000
Total Tangible Assets	9 000	14 000	60 000	143 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	14 000	60 000	143 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 528 000	711 000	2 162 000	1 717 000
Total Current Assets	1 894 000	1 204 000	2 579 000	2 262 000
Total Assets	1 903 000	1 218 000	2 640 000	2 404 000
Total Equity	1 150 000	568 000	2 149 000	1 913 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	32 000	6 000	42 000
Unpaid Taxes	249 000	251 000	191 000	192 000
Dividends	0	0	0	0
Other Current Debt	281 000	243 000	208 000	199 000
Total Current Debt	753 000	650 000	491 000	492 000
Total Equity and Debt	1 903 000	1 218 000	2 640 000	2 404 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,61 %	73,77 %	10,98 %	7,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,44 %	21,61 %	14,93 %	8,95 %
Current Ratio	2,52	1,85	5,25	4,6
Quick Ratio	2,52	1,85	5,25	4,6
Equity Ratio	0,6	0,47	0,81	0,8
Gross Profit Margin	99,96 %	99,96 %	99,49 %	97,42 %