BJØRG JEWELLERY NORGE

0259 OSLO

Finances

Share Ownership

Return on Equity

13,36 %

Current Ratio

1,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	951 000	981 000	1 017 000	1 227 000
Net Income	35 000	37 000	38 000	46 000
Total Assets	515 000	417 000	416 000	488 000
Total Equity	262 000	227 000	190 000	152 000

Income (NOK)	2022	2021	2020	2019
Revenue	951 000	981 000	1 017 000	1 227 000
Expenditure	900 000	932 000	955 000	1 168 000
Operating Profit	51 000	50 000	63 000	60 000
Financial Income	0	0	0	0
Financial Costs	6 000	2 000	14 000	1 000
Financial Balance	−6 000	−2 000	−14 000	−1 000
Earnings Before Tax	45 000	47 000	48 000	58 000
Tax	10 000	10 000	11 000	13 000
Net Income	35 000	37 000	38 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	126 000	126 000	126 000	203 000
Total Current Assets	388 000	291 000	289 000	286 000
Total Assets	515 000	417 000	416 000	488 000
Total Retained Equity	262 000	227 000	190 000	152 000
Total Equity	262 000	227 000	190 000	152 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	252 000	190 000	226 000	336 000
Total Equity and Debt	515 000	417 000	416 000	488 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	951 000	981 000	1 017 000	1 227 000
Revenue	951 000	981 000	1 017 000	1 227 000
Cost of Goods Sold	0	0	0	0
Salary Costs	761 000	737 000	566 000	692 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	900 000	932 000	955 000	1 168 000
Operating Profit	51 000	50 000	63 000	60 000
Financial Income	0	0	0	0
Financial Costs	6 000	2 000	14 000	1 000
Financial Balance	−6 000	−2 000	−14 000	−1 000
Dividends	0	0	0	0
Net Income	35 000	37 000	38 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	126 000	126 000	126 000	203 000
Total Fixed Assets	126 000	126 000	126 000	203 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	38 000	18 000	14 000
Total Current Assets	388 000	291 000	289 000	286 000
Total Assets	515 000	417 000	416 000	488 000
Total Equity	262 000	227 000	190 000	152 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	15 000	41 000	15 000
Unpaid Taxes	152 000	93 000	94 000	109 000
Dividends	0	0	0	0
Other Current Debt	90 000	73 000	68 000	164 000
Total Current Debt	252 000	190 000	226 000	336 000
Total Equity and Debt	515 000	417 000	416 000	488 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,36 %	16,3 %	20 %	30,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,36 %	5,1 %	6,19 %	4,89 %
Current Ratio	1,54	1,53	1,28	0,85
Quick Ratio	1,54	1,53	1,28	0,85
Equity Ratio	0,51	0,54	0,46	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %