AMCAR LEKSVIK EIENDOM AS

7120 LEKSVIK

Finances

Share Ownership

Return on Equity

−3,7 %

Current Ratio

0,19

Debt-to-Equity Ratio

9,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	97 000	115 000	67 000	38 000
Net Income	−6 000	−5 000	3 000	−10 000
Total Assets	1 754 000	1 823 000	1 893 000	1 353 000
Total Equity	162 000	168 000	173 000	170 000

Income (NOK)	2022	2021	2020	2019
Revenue	97 000	115 000	67 000	38 000
Expenditure	43 000	71 000	6 000	28 000
Operating Profit	54 000	44 000	61 000	9 000
Financial Income	0	0	0	0
Financial Costs	62 000	51 000	57 000	22 000
Financial Balance	−62 000	−51 000	−57 000	−22 000
Earnings Before Tax	−8 000	−7 000	4 000	−13 000
Tax	−2 000	−2 000	1 000	−3 000
Net Income	−6 000	−5 000	3 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 741 000	1 757 000	1 743 000	1 244 000
Total Current Assets	12 000	66 000	150 000	109 000
Total Assets	1 754 000	1 823 000	1 893 000	1 353 000
Total Retained Equity	−88 000	−82 000	−77 000	−80 000
Total Equity	162 000	168 000	173 000	170 000
Total Long-Term Debt	1 529 000	1 590 000	1 654 000	1 121 000
Total Current Debt	63 000	65 000	65 000	62 000
Total Equity and Debt	1 754 000	1 823 000	1 893 000	1 353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	97 000	115 000	67 000	38 000
Revenue	97 000	115 000	67 000	38 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	11 000	−56 000	15 000
Impairment	0	0	0	0
Expenditure	43 000	71 000	6 000	28 000
Operating Profit	54 000	44 000	61 000	9 000
Financial Income	0	0	0	0
Financial Costs	62 000	51 000	57 000	22 000
Financial Balance	−62 000	−51 000	−57 000	−22 000
Dividends	0	0	0	0
Net Income	−6 000	−5 000	3 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	25 000	23 000	22 000	22 000
Real Eastate	1 716 000	1 734 000	1 721 000	1 222 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 716 000	1 734 000	1 721 000	1 222 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 741 000	1 757 000	1 743 000	1 244 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	7 000	107 000	95 000
Total Current Assets	12 000	66 000	150 000	109 000
Total Assets	1 754 000	1 823 000	1 893 000	1 353 000
Total Equity	162 000	168 000	173 000	170 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 529 000	1 590 000	1 654 000	1 121 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	63 000	65 000	65 000	62 000
Total Current Debt	63 000	65 000	65 000	62 000
Total Equity and Debt	1 754 000	1 823 000	1 893 000	1 353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,7 %	−2,98 %	1,73 %	−5,88 %
Debt-to-Equity Ratio	9,44	9,46	9,56	6,59
Operating Profit Margin	55,67 %	38,26 %	91,04 %	23,68 %
Current Ratio	0,19	1,02	2,31	1,76
Quick Ratio	0,19	1,02	2,31	1,76
Equity Ratio	0,09	0,09	0,09	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %