EYETREND EIENDOM AS

3214 SANDEFJORD

Finances

Share Ownership

Return on Equity

28,13 %

Current Ratio

0,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	610 000	453 000	445 000	12 000
Net Income	54 000	20 000	345 000	−16 000
Total Assets	715 000	715 000	617 000	14 000
Total Equity	192 000	138 000	118 000	−227 000

Income (NOK)	2022	2021	2020	2019
Revenue	610 000	453 000	445 000	12 000
Expenditure	548 000	433 000	72 000	28 000
Operating Profit	63 000	21 000	373 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	63 000	20 000	373 000	−16 000
Tax	9 000	0	28 000	0
Net Income	54 000	20 000	345 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	396 000	488 000	156 000	0
Total Current Assets	318 000	227 000	461 000	14 000
Total Assets	715 000	715 000	617 000	14 000
Total Retained Equity	102 000	48 000	28 000	−317 000
Total Equity	192 000	138 000	118 000	−227 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	522 000	577 000	499 000	241 000
Total Equity and Debt	715 000	715 000	617 000	14 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	562 000	453 000	445 000	12 000
Other Income	48 000	0	0	0
Revenue	610 000	453 000	445 000	12 000
Cost of Goods Sold	270 000	314 000	0	8 000
Salary Costs	0	0	0	0
Depreciation	92 000	72 000	1 000	0
Impairment	0	0	0	0
Expenditure	548 000	433 000	72 000	28 000
Operating Profit	63 000	21 000	373 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	54 000	20 000	345 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	396 000	488 000	156 000	0
Total Tangible Assets	396 000	488 000	156 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	396 000	488 000	156 000	0
Stock	30 000	30 000	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	58 000	74 000	0
Total Current Assets	318 000	227 000	461 000	14 000
Total Assets	715 000	715 000	617 000	14 000
Total Equity	192 000	138 000	118 000	−227 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	90 000	101 000	205 000	74 000
Unpaid Taxes	0	19 000	63 000	0
Dividends	0	0	0	0
Other Current Debt	423 000	456 000	204 000	167 000
Total Current Debt	522 000	577 000	499 000	241 000
Total Equity and Debt	715 000	715 000	617 000	14 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,13 %	14,49 %	292,37 %	7,05 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	10,33 %	4,64 %	83,82 %	−133,33 %
Current Ratio	0,61	0,39	0,92	0,06
Quick Ratio	0,65	0,41	0,92	0,06
Equity Ratio	0,27	0,19	0,19	−16,21
Gross Profit Margin	55,74 %	30,68 %	100 %	33,33 %