BULDER & BRAK OPPLEVINGAR AS

6884 ØVRE ÅRDAL

Finances

Return on Equity

29,38 %

Current Ratio

3,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	991 000	944 000	687 000	863 000
Net Income	248 000	201 000	90 000	97 000
Total Assets	1 212 000	890 000	682 000	709 000
Total Equity	844 000	596 000	395 000	305 000

Income (NOK)	2022	2021	2020	2019
Revenue	991 000	944 000	687 000	863 000
Expenditure	676 000	683 000	570 000	729 000
Operating Profit	315 000	261 000	117 000	134 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	2 000	0	0
Financial Balance	1 000	−1 000	1 000	0
Earnings Before Tax	316 000	261 000	118 000	134 000
Tax	68 000	60 000	27 000	37 000
Net Income	248 000	201 000	90 000	97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	51 000	75 000	90 000
Total Current Assets	1 179 000	839 000	607 000	619 000
Total Assets	1 212 000	890 000	682 000	709 000
Total Retained Equity	714 000	466 000	265 000	175 000
Total Equity	844 000	596 000	395 000	305 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	368 000	294 000	287 000	404 000
Total Equity and Debt	1 212 000	890 000	682 000	709 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	991 000	558 000	577 000	708 000
Other Income	0	386 000	110 000	155 000
Revenue	991 000	944 000	687 000	863 000
Cost of Goods Sold	31 000	40 000	13 000	38 000
Salary Costs	519 000	497 000	435 000	497 000
Depreciation	17 000	40 000	47 000	74 000
Impairment	0	0	0	0
Expenditure	676 000	683 000	570 000	729 000
Operating Profit	315 000	261 000	117 000	134 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	2 000	0	0
Financial Balance	1 000	−1 000	1 000	0
Dividends	0	0	0	0
Net Income	248 000	201 000	90 000	97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	36 000	75 000	90 000
Total Tangible Assets	19 000	36 000	75 000	90 000
Total Fiancial Fixed Assets	15 000	15 000	0	0
Total Fixed Assets	34 000	51 000	75 000	90 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	949 000	635 000	596 000	609 000
Total Current Assets	1 179 000	839 000	607 000	619 000
Total Assets	1 212 000	890 000	682 000	709 000
Total Equity	844 000	596 000	395 000	305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	10 000	19 000	8 000
Unpaid Taxes	87 000	34 000	28 000	38 000
Dividends	0	0	0	0
Other Current Debt	196 000	190 000	213 000	321 000
Total Current Debt	368 000	294 000	287 000	404 000
Total Equity and Debt	1 212 000	890 000	682 000	709 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,38 %	33,72 %	22,78 %	31,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,79 %	27,65 %	17,03 %	15,53 %
Current Ratio	3,2	2,85	2,11	1,53
Quick Ratio	3,2	2,85	2,11	1,53
Equity Ratio	0,7	0,67	0,58	0,43
Gross Profit Margin	96,87 %	95,76 %	98,11 %	95,6 %