BULK POWERED LAND AS

0279 OSLO

Finances

Return on Equity

13,95 %

Current Ratio

N/A

Debt-to-Equity Ratio

−46,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−84 000	−77 000	−424 000	−857 000
Total Assets	27 530 000	572 000	594 000	692 000
Total Equity	−602 000	−518 000	−441 000	−17 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	55 000	489 000	1 069 000
Operating Profit	−40 000	−55 000	−489 000	−1 069 000
Financial Income	486 000	0	3 000	3 000
Financial Costs	553 000	44 000	58 000	34 000
Financial Balance	−67 000	−44 000	−55 000	−31 000
Earnings Before Tax	−108 000	−99 000	−544 000	−1 099 000
Tax	−24 000	−22 000	−120 000	−242 000
Net Income	−84 000	−77 000	−424 000	−857 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 501 000	554 000	532 000	413 000
Total Current Assets	29 000	18 000	61 000	279 000
Total Assets	27 530 000	572 000	594 000	692 000
Total Retained Equity	−2 043 000	−1 959 000	−1 882 000	−1 458 000
Total Equity	−602 000	−518 000	−441 000	−17 000
Total Long-Term Debt	28 132 000	1 072 000	1 028 000	667 000
Total Current Debt	0	19 000	7 000	43 000
Total Equity and Debt	27 530 000	572 000	594 000	692 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	55 000	489 000	1 069 000
Operating Profit	−40 000	−55 000	−489 000	−1 069 000
Financial Income	486 000	0	3 000	3 000
Financial Costs	553 000	44 000	58 000	34 000
Financial Balance	−67 000	−44 000	−55 000	−31 000
Dividends	0	0	0	0
Net Income	−84 000	−77 000	−424 000	−857 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	578 000	554 000	532 000	413 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	26 923 000	0	0	0
Total Fixed Assets	27 501 000	554 000	532 000	413 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	16 000	59 000	68 000
Total Current Assets	29 000	18 000	61 000	279 000
Total Assets	27 530 000	572 000	594 000	692 000
Total Equity	−602 000	−518 000	−441 000	−17 000
Short-Term Group Debt	0	7 000	0	0
Total Long-Term Debt	28 132 000	1 072 000	1 028 000	667 000
Creditors	0	12 000	7 000	43 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	19 000	7 000	43 000
Total Equity and Debt	27 530 000	572 000	594 000	692 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,95 %	14,86 %	96,15 %	5 041,18 %
Debt-to-Equity Ratio	−46,73	−2,07	−2,33	−39,24
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,95	8,71	6,49
Quick Ratio	-	0,95	8,71	6,49
Equity Ratio	−0,02	−0,91	−0,74	−0,02
Gross Profit Margin	-	-	-	-