ARIZONA AS

4270 ÅKREHAMN

Finances

Share Ownership

Return on Equity

−0,53 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	54 000	61 000	40 000	37 000
Net Income	−6 000	−2 000	−20 000	−21 000
Total Assets	1 137 000	1 143 000	1 145 000	1 165 000
Total Equity	1 137 000	1 143 000	1 145 000	1 165 000

Income (NOK)	2022	2021	2020	2019
Revenue	54 000	61 000	40 000	37 000
Expenditure	67 000	67 000	79 000	74 000
Operating Profit	−13 000	−6 000	−39 000	−37 000
Financial Income	5 000	4 000	13 000	10 000
Financial Costs	0	0	0	0
Financial Balance	5 000	4 000	13 000	10 000
Earnings Before Tax	−8 000	−2 000	−26 000	−27 000
Tax	−2 000	0	−6 000	−6 000
Net Income	−6 000	−2 000	−20 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	456 000	473 000	493 000	484 000
Total Current Assets	682 000	671 000	652 000	682 000
Total Assets	1 137 000	1 143 000	1 145 000	1 165 000
Total Retained Equity	85 000	91 000	93 000	113 000
Total Equity	1 137 000	1 143 000	1 145 000	1 165 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 137 000	1 143 000	1 145 000	1 165 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	54 000	61 000	40 000	37 000
Revenue	54 000	61 000	40 000	37 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	19 000	20 000	26 000	19 000
Impairment	0	0	0	0
Expenditure	67 000	67 000	79 000	74 000
Operating Profit	−13 000	−6 000	−39 000	−37 000
Financial Income	5 000	4 000	13 000	10 000
Financial Costs	0	0	0	0
Financial Balance	5 000	4 000	13 000	10 000
Dividends	0	0	0	0
Net Income	−6 000	−2 000	−20 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	12 000	12 000	6 000
Real Eastate	429 000	444 000	460 000	478 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	17 000	21 000	0
Total Tangible Assets	442 000	461 000	481 000	478 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	456 000	473 000	493 000	484 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	671 000	660 000	631 000	662 000
Total Current Assets	682 000	671 000	652 000	682 000
Total Assets	1 137 000	1 143 000	1 145 000	1 165 000
Total Equity	1 137 000	1 143 000	1 145 000	1 165 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 137 000	1 143 000	1 145 000	1 165 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,53 %	−0,17 %	−1,75 %	−1,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−24,07 %	−9,84 %	−97,5 %	−100 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %