MIO EIENDOM AS

2093 FEIRING

Finances

Share Ownership

Return on Equity

12,83 %

Current Ratio

0,36

Debt-to-Equity Ratio

19,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	501 000	497 000	479 000	484 000
Net Income	58 000	116 000	63 000	71 000
Total Assets	9 230 000	9 251 000	9 255 000	9 231 000
Total Equity	452 000	394 000	277 000	214 000

Income (NOK)	2022	2021	2020	2019
Revenue	501 000	497 000	479 000	484 000
Expenditure	119 000	129 000	150 000	116 000
Operating Profit	382 000	368 000	329 000	368 000
Financial Income	0	0	0	0
Financial Costs	307 000	219 000	248 000	277 000
Financial Balance	−307 000	−219 000	−248 000	−277 000
Earnings Before Tax	75 000	149 000	81 000	91 000
Tax	17 000	33 000	18 000	20 000
Net Income	58 000	116 000	63 000	71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 198 000	9 198 000	9 198 000	9 198 000
Total Current Assets	32 000	53 000	57 000	32 000
Total Assets	9 230 000	9 251 000	9 255 000	9 231 000
Total Retained Equity	428 000	369 000	253 000	189 000
Total Equity	452 000	394 000	277 000	214 000
Total Long-Term Debt	8 690 000	8 759 000	8 726 000	8 872 000
Total Current Debt	88 000	99 000	252 000	145 000
Total Equity and Debt	9 230 000	9 251 000	9 255 000	9 231 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	501 000	497 000	479 000	484 000
Revenue	501 000	497 000	479 000	484 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	119 000	129 000	150 000	116 000
Operating Profit	382 000	368 000	329 000	368 000
Financial Income	0	0	0	0
Financial Costs	307 000	219 000	248 000	277 000
Financial Balance	−307 000	−219 000	−248 000	−277 000
Dividends	0	0	0	0
Net Income	58 000	116 000	63 000	71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 198 000	9 198 000	9 198 000	9 198 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 198 000	9 198 000	9 198 000	9 198 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 198 000	9 198 000	9 198 000	9 198 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	53 000	57 000	32 000
Total Current Assets	32 000	53 000	57 000	32 000
Total Assets	9 230 000	9 251 000	9 255 000	9 231 000
Total Equity	452 000	394 000	277 000	214 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 690 000	8 759 000	8 726 000	8 872 000
Creditors	0	0	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	71 000	66 000	229 000	125 000
Total Current Debt	88 000	99 000	252 000	145 000
Total Equity and Debt	9 230 000	9 251 000	9 255 000	9 231 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,83 %	29,44 %	22,74 %	33,18 %
Debt-to-Equity Ratio	19,23	22,23	31,5	41,46
Operating Profit Margin	76,25 %	74,04 %	68,68 %	76,03 %
Current Ratio	0,36	0,54	0,23	0,22
Quick Ratio	0,36	0,54	0,23	0,22
Equity Ratio	0,05	0,04	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %