THOMAS ERIKSEN MUSIC AS

0360 OSLO

Finances

Share Ownership

Return on Equity

104,18 %

Current Ratio

2,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 316 000	0	0	0
Net Income	374 000	−7 000	−7 000	−6 000
Total Assets	662 000	0	0	0
Total Equity	359 000	−15 000	−8 000	−1 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 316 000	0	0	0
Expenditure	850 000	7 000	7 000	6 000
Operating Profit	466 000	−7 000	−7 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	466 000	−7 000	−7 000	−6 000
Tax	93 000	0	0	0
Net Income	374 000	−7 000	−7 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	662 000	0	0	0
Total Assets	662 000	0	0	0
Total Retained Equity	329 000	−45 000	−38 000	−31 000
Total Equity	359 000	−15 000	−8 000	−1 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	303 000	15 000	8 000	1 000
Total Equity and Debt	662 000	0	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 316 000	0	0	0
Other Income	0	0	0	0
Revenue	1 316 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	688 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	850 000	7 000	7 000	6 000
Operating Profit	466 000	−7 000	−7 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	374 000	−7 000	−7 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	193 000	0	0	0
Total Current Assets	662 000	0	0	0
Total Assets	662 000	0	0	0
Total Equity	359 000	−15 000	−8 000	−1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	0	0
Unpaid Taxes	86 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	118 000	15 000	8 000	1 000
Total Current Debt	303 000	15 000	8 000	1 000
Total Equity and Debt	662 000	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	104,18 %	46,67 %	87,5 %	600 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	35,41 %	-	-	-
Current Ratio	2,18	0	0	0
Quick Ratio	2,18	0	0	0
Equity Ratio	0,54	-	-	-
Gross Profit Margin	100 %	-	-	-