company

FIQ AS

1440 DRØBAK

Finances

Share Ownership

Return on Equity

38,85 %

Current Ratio

0,5

Debt-to-Equity Ratio

−0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 000	−6 000	45 000	0
Net Income	−61 000	−216 000	−420 000	−6 000
Total Assets	14 000	480 000	570 000	4 000
Total Equity	−157 000	−97 000	120 000	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 000	−6 000	45 000	0
Expenditure	76 000	215 000	587 000	1 000
Operating Profit	−61 000	−221 000	−542 000	−1 000
Financial Income	0	5 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	5 000	0	0
Earnings Before Tax	−61 000	−216 000	−542 000	−1 000
Tax	0	0	−123 000	5 000
Net Income	−61 000	−216 000	−420 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	14 000	480 000	570 000	4 000
Total Assets	14 000	480 000	570 000	4 000
Total Retained Equity	−287 000	−227 000	−445 000	−26 000
Total Equity	−157 000	−97 000	120 000	4 000
Total Long-Term Debt	143 000	134 000	0	0
Total Current Debt	28 000	442 000	450 000	0
Total Equity and Debt	14 000	480 000	570 000	4 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	−6 000	45 000	0
Other Income	0	0	0	0
Revenue	15 000	−6 000	45 000	0
Cost of Goods Sold	1 000	0	450 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	76 000	215 000	587 000	1 000
Operating Profit	−61 000	−221 000	−542 000	−1 000
Financial Income	0	5 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	5 000	0	0
Dividends	0	0	0	0
Net Income	−61 000	−216 000	−420 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	6 000	13 000	4 000
Total Current Assets	14 000	480 000	570 000	4 000
Total Assets	14 000	480 000	570 000	4 000
Total Equity	−157 000	−97 000	120 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	143 000	134 000	0	0
Creditors	28 000	7 000	0	0
Unpaid Taxes	0	−15 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	450 000	450 000	0
Total Current Debt	28 000	442 000	450 000	0
Total Equity and Debt	14 000	480 000	570 000	4 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,85 %	222,68 %	−350 %	−150 %
Debt-to-Equity Ratio	−0,91	−1,38	0	0
Operating Profit Margin	−406,67 %	3 683,33 %	−1 204,44 %	-
Current Ratio	0,5	1,09	1,27	-
Quick Ratio	0,5	1,09	1,27	-
Equity Ratio	−11,21	−0,2	0,21	1
Gross Profit Margin	93,33 %	100 %	−900 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English