ADVOKATFIRMAET HERMANSEN AS

6905 FLORØ

Finances

Return on Equity

17,96 %

Current Ratio

1,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 357 000	2 100 000	2 283 000	1 074 000
Net Income	72 000	117 000	819 000	−333 000
Total Assets	887 000	1 279 000	927 000	288 000
Total Equity	401 000	417 000	355 000	−464 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 357 000	2 100 000	2 283 000	1 074 000
Expenditure	2 233 000	1 923 000	1 387 000	1 388 000
Operating Profit	124 000	177 000	896 000	−315 000
Financial Income	0	0	1 000	0
Financial Costs	15 000	13 000	23 000	18 000
Financial Balance	−15 000	−13 000	−22 000	−18 000
Earnings Before Tax	108 000	164 000	875 000	−333 000
Tax	37 000	47 000	56 000	0
Net Income	72 000	117 000	819 000	−333 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	29 000	11 000	0
Total Current Assets	859 000	1 250 000	917 000	288 000
Total Assets	887 000	1 279 000	927 000	288 000
Total Retained Equity	376 000	393 000	330 000	−488 000
Total Equity	401 000	417 000	355 000	−464 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	487 000	862 000	572 000	752 000
Total Equity and Debt	887 000	1 279 000	927 000	288 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 357 000	1 850 000	2 283 000	1 074 000
Other Income	0	250 000	0	0
Revenue	2 357 000	2 100 000	2 283 000	1 074 000
Cost of Goods Sold	65 000	21 000	30 000	92 000
Salary Costs	1 168 000	1 175 000	628 000	762 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 233 000	1 923 000	1 387 000	1 388 000
Operating Profit	124 000	177 000	896 000	−315 000
Financial Income	0	0	1 000	0
Financial Costs	15 000	13 000	23 000	18 000
Financial Balance	−15 000	−13 000	−22 000	−18 000
Dividends	88 000	55 000	0	0
Net Income	72 000	117 000	819 000	−333 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	14 000	11 000	0
Total Tangible Assets	14 000	14 000	11 000	0
Total Fiancial Fixed Assets	15 000	15 000	0	0
Total Fixed Assets	29 000	29 000	11 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	117 000	47 000	38 000	1 000
Total Current Assets	859 000	1 250 000	917 000	288 000
Total Assets	887 000	1 279 000	927 000	288 000
Total Equity	401 000	417 000	355 000	−464 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	92 000	161 000	169 000	147 000
Unpaid Taxes	206 000	190 000	172 000	237 000
Dividends	88 000	55 000	0	0
Other Current Debt	152 000	124 000	66 000	158 000
Total Current Debt	487 000	862 000	572 000	752 000
Total Equity and Debt	887 000	1 279 000	927 000	288 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,96 %	28,06 %	230,7 %	71,77 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	5,26 %	8,43 %	39,25 %	−29,33 %
Current Ratio	1,76	1,45	1,6	0,38
Quick Ratio	1,76	1,45	1,6	0,38
Equity Ratio	0,45	0,33	0,38	−1,61
Gross Profit Margin	97,24 %	99 %	98,69 %	91,43 %