JOLANTA FRISØR AS

4005 STAVANGER

Finances

Share Ownership

Return on Equity

30,59 %

Current Ratio

0,34

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	579 000	617 000	625 000	732 000
Net Income	−26 000	−13 000	22 000	−44 000
Total Assets	44 000	52 000	52 000	62 000
Total Equity	−85 000	−59 000	−46 000	−68 000

Income (NOK)	2022	2021	2020	2019
Revenue	579 000	617 000	625 000	732 000
Expenditure	605 000	629 000	602 000	774 000
Operating Profit	−26 000	−13 000	23 000	−43 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−26 000	−13 000	22 000	−44 000
Tax	0	0	0	0
Net Income	−26 000	−13 000	22 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	44 000	52 000	52 000	62 000
Total Assets	44 000	52 000	52 000	62 000
Total Retained Equity	−204 000	−177 000	−165 000	−187 000
Total Equity	−85 000	−59 000	−46 000	−68 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	130 000	111 000	98 000	130 000
Total Equity and Debt	44 000	52 000	52 000	62 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	577 000	614 000	604 000	730 000
Other Income	2 000	3 000	21 000	2 000
Revenue	579 000	617 000	625 000	732 000
Cost of Goods Sold	10 000	15 000	8 000	23 000
Salary Costs	368 000	378 000	351 000	438 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	605 000	629 000	602 000	774 000
Operating Profit	−26 000	−13 000	23 000	−43 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−26 000	−13 000	22 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	11 000	11 000	15 000	11 000
Total Investments	0	0	0	0
Cash, Bank	28 000	30 000	28 000	34 000
Total Current Assets	44 000	52 000	52 000	62 000
Total Assets	44 000	52 000	52 000	62 000
Total Equity	−85 000	−59 000	−46 000	−68 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	17 000	15 000	22 000
Unpaid Taxes	47 000	45 000	36 000	45 000
Dividends	0	0	0	0
Other Current Debt	65 000	49 000	47 000	63 000
Total Current Debt	130 000	111 000	98 000	130 000
Total Equity and Debt	44 000	52 000	52 000	62 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,59 %	22,03 %	−47,83 %	64,71 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−4,49 %	−2,11 %	3,68 %	−5,87 %
Current Ratio	0,34	0,47	0,53	0,48
Quick Ratio	0,37	0,52	0,63	0,52
Equity Ratio	−1,93	−1,13	−0,88	−1,1
Gross Profit Margin	98,27 %	97,57 %	98,72 %	96,86 %