VIGÅ AS

4105 JØRPELAND

Finances

Return on Equity

−12,82 %

Current Ratio

Debt-to-Equity Ratio

−2,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 000	0	0	0
Net Income	20 000	−11 000	−114 000	−8 000
Total Assets	217 000	173 000	185 000	423 000
Total Equity	−156 000	−177 000	−166 000	−52 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 000	0	0	0
Expenditure	27 000	11 000	11 000	10 000
Operating Profit	20 000	−11 000	−11 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	80 000	0
Financial Balance	0	0	−80 000	0
Earnings Before Tax	20 000	−11 000	−91 000	−10 000
Tax	0	0	23 000	−2 000
Net Income	20 000	−11 000	−114 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	165 000	165 000	165 000	423 000
Total Current Assets	52 000	8 000	20 000	0
Total Assets	217 000	173 000	185 000	423 000
Total Retained Equity	−186 000	−207 000	−196 000	−82 000
Total Equity	−156 000	−177 000	−166 000	−52 000
Total Long-Term Debt	369 000	0	0	0
Total Current Debt	4 000	349 000	351 000	475 000
Total Equity and Debt	217 000	173 000	185 000	423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 000	0	0	0
Other Income	0	0	0	0
Revenue	48 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	11 000	11 000	10 000
Operating Profit	20 000	−11 000	−11 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	80 000	0
Financial Balance	0	0	−80 000	0
Dividends	0	0	0	0
Net Income	20 000	−11 000	−114 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	23 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	165 000	165 000	165 000	400 000
Total Fixed Assets	165 000	165 000	165 000	423 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	8 000	20 000	0
Total Current Assets	52 000	8 000	20 000	0
Total Assets	217 000	173 000	185 000	423 000
Total Equity	−156 000	−177 000	−166 000	−52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	369 000	0	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	349 000	351 000	475 000
Total Current Debt	4 000	349 000	351 000	475 000
Total Equity and Debt	217 000	173 000	185 000	423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,82 %	6,21 %	68,67 %	15,38 %
Debt-to-Equity Ratio	−2,37	−0	−0	−0
Operating Profit Margin	41,67 %	-	-	-
Current Ratio	13	0,02	0,06	0
Quick Ratio	13	0,02	0,06	0
Equity Ratio	−0,72	−1,02	−0,9	−0,12
Gross Profit Margin	100 %	-	-	-