DØSKELAND EIGEDOM AS

6973 SANDE I SUNNFJORD

Finances

Share Ownership

Return on Equity

−5,51 %

Current Ratio

0,07

Debt-to-Equity Ratio

5,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 284 000	1 157 000	1 156 000	1 030 000
Net Income	−145 000	153 000	164 000	8 000
Total Assets	17 350 000	14 007 000	12 342 000	12 394 000
Total Equity	2 630 000	2 776 000	2 623 000	559 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 284 000	1 157 000	1 156 000	1 030 000
Expenditure	885 000	645 000	556 000	575 000
Operating Profit	399 000	512 000	600 000	456 000
Financial Income	5 000	4 000	4 000	0
Financial Costs	590 000	320 000	393 000	446 000
Financial Balance	−585 000	−316 000	−389 000	−446 000
Earnings Before Tax	−186 000	196 000	210 000	10 000
Tax	−41 000	43 000	46 000	2 000
Net Income	−145 000	153 000	164 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 337 000	13 689 000	12 142 000	12 330 000
Total Current Assets	13 000	318 000	200 000	64 000
Total Assets	17 350 000	14 007 000	12 342 000	12 394 000
Total Retained Equity	230 000	376 000	223 000	59 000
Total Equity	2 630 000	2 776 000	2 623 000	559 000
Total Long-Term Debt	14 538 000	11 208 000	9 646 000	11 767 000
Total Current Debt	182 000	24 000	73 000	69 000
Total Equity and Debt	17 350 000	14 007 000	12 342 000	12 394 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	29 000	8 000
Other Income	1 284 000	1 157 000	1 127 000	1 022 000
Revenue	1 284 000	1 157 000	1 156 000	1 030 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	584 000	491 000	438 000	422 000
Impairment	0	0	0	0
Expenditure	885 000	645 000	556 000	575 000
Operating Profit	399 000	512 000	600 000	456 000
Financial Income	5 000	4 000	4 000	0
Financial Costs	590 000	320 000	393 000	446 000
Financial Balance	−585 000	−316 000	−389 000	−446 000
Dividends	0	0	0	0
Net Income	−145 000	153 000	164 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 038 000	13 689 000	12 142 000	12 330 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	299 000	0	0	0
Total Tangible Assets	17 337 000	13 689 000	12 142 000	12 330 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 337 000	13 689 000	12 142 000	12 330 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	286 000	176 000	38 000
Total Current Assets	13 000	318 000	200 000	64 000
Total Assets	17 350 000	14 007 000	12 342 000	12 394 000
Total Equity	2 630 000	2 776 000	2 623 000	559 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 538 000	11 208 000	9 646 000	11 767 000
Creditors	160 000	24 000	32 000	32 000
Unpaid Taxes	22 000	0	41 000	37 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	182 000	24 000	73 000	69 000
Total Equity and Debt	17 350 000	14 007 000	12 342 000	12 394 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,51 %	5,51 %	6,25 %	1,43 %
Debt-to-Equity Ratio	5,53	4,04	3,68	21,05
Operating Profit Margin	31,07 %	44,25 %	51,9 %	44,27 %
Current Ratio	0,07	13,25	2,74	0,93
Quick Ratio	0,07	13,25	2,74	0,93
Equity Ratio	0,15	0,2	0,21	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %