PAWEL BYGGSERVICE AS

6518 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

34,04 %

Current Ratio

2,75

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 416 000	3 222 000	2 370 000	1 865 000
Net Income	452 000	124 000	−319 000	19 000
Total Assets	2 221 000	1 443 000	1 429 000	1 424 000
Total Equity	1 328 000	876 000	752 000	1 071 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 416 000	3 222 000	2 370 000	1 865 000
Expenditure	3 855 000	3 087 000	2 669 000	1 840 000
Operating Profit	560 000	134 000	−298 000	24 000
Financial Income	0	1 000	0	2 000
Financial Costs	13 000	11 000	22 000	3 000
Financial Balance	−13 000	−10 000	−22 000	−1 000
Earnings Before Tax	547 000	124 000	−320 000	24 000
Tax	94 000	0	−1 000	6 000
Net Income	452 000	124 000	−319 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	364 000	456 000	656 000	339 000
Total Current Assets	1 857 000	987 000	774 000	1 085 000
Total Assets	2 221 000	1 443 000	1 429 000	1 424 000
Total Retained Equity	1 298 000	846 000	722 000	1 041 000
Total Equity	1 328 000	876 000	752 000	1 071 000
Total Long-Term Debt	218 000	263 000	309 000	43 000
Total Current Debt	675 000	305 000	368 000	310 000
Total Equity and Debt	2 221 000	1 443 000	1 429 000	1 424 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 416 000	3 222 000	2 370 000	1 865 000
Other Income	0	0	0	0
Revenue	4 416 000	3 222 000	2 370 000	1 865 000
Cost of Goods Sold	1 219 000	663 000	590 000	308 000
Salary Costs	1 805 000	1 580 000	1 193 000	812 000
Depreciation	129 000	185 000	214 000	125 000
Impairment	0	0	0	0
Expenditure	3 855 000	3 087 000	2 669 000	1 840 000
Operating Profit	560 000	134 000	−298 000	24 000
Financial Income	0	1 000	0	2 000
Financial Costs	13 000	11 000	22 000	3 000
Financial Balance	−13 000	−10 000	−22 000	−1 000
Dividends	0	0	0	0
Net Income	452 000	124 000	−319 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	0	0	0
Real Eastate	0	0	35 000	40 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	351 000	456 000	621 000	296 000
Total Tangible Assets	351 000	456 000	656 000	337 000
Total Fiancial Fixed Assets	0	0	0	2 000
Total Fixed Assets	364 000	456 000	656 000	339 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 473 000	749 000	628 000	843 000
Total Current Assets	1 857 000	987 000	774 000	1 085 000
Total Assets	2 221 000	1 443 000	1 429 000	1 424 000
Total Equity	1 328 000	876 000	752 000	1 071 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	218 000	263 000	309 000	43 000
Creditors	217 000	61 000	0	28 000
Unpaid Taxes	218 000	170 000	95 000	99 000
Dividends	0	0	0	0
Other Current Debt	133 000	74 000	274 000	170 000
Total Current Debt	675 000	305 000	368 000	310 000
Total Equity and Debt	2 221 000	1 443 000	1 429 000	1 424 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,04 %	14,16 %	−42,42 %	1,77 %
Debt-to-Equity Ratio	0,16	0,3	0,41	0,04
Operating Profit Margin	12,68 %	4,16 %	−12,57 %	1,29 %
Current Ratio	2,75	3,24	2,1	3,5
Quick Ratio	2,75	3,24	2,1	3,5
Equity Ratio	0,6	0,61	0,53	0,75
Gross Profit Margin	72,4 %	79,42 %	75,11 %	83,49 %